Stirnimann A/S — Credit Rating and Financial Key Figures
CVR number: 42559296
Havremarken 4, 3650 Ølstykke
jca@stirnimann.dk
tel: 41516401
www.stirnimann.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 505.36 | 3 820.12 |
Employee benefit expenses | -4 116.84 | -4 166.40 |
Total depreciation | -3 150.36 | -5 415.99 |
EBIT | -7 772.56 | -5 762.27 |
Other financial income | 60.81 | 16.83 |
Other financial expenses | - 862.19 | -2 350.33 |
Pre-tax profit | -8 573.93 | -8 095.77 |
Net earnings | -8 573.93 | -8 095.77 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 48 116.94 | 54 585.50 |
Machinery and equipment | 23.96 | 21.46 |
Tangible assets total | 48 140.90 | 54 606.96 |
Investments total | 175.20 | 191.10 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 410.43 | 1 756.80 |
Prepayments and accrued income | 271.05 | |
Current other receivables | 564.82 | |
Short term receivables total | 1 681.48 | 2 321.62 |
Cash and bank deposits | 417.80 | 1 262.65 |
Cash and cash equivalents | 417.80 | 1 262.65 |
Balance sheet total (assets) | 50 415.39 | 58 382.33 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 3 400.00 | 4 826.07 |
Profit of the financial year | -8 573.93 | -8 095.77 |
Shareholders equity total | -4 673.93 | -2 769.70 |
Non-current leasing loans | 31 305.79 | 32 764.94 |
Non-current liabilities total | 31 305.79 | 32 764.94 |
Current loans from credit institutions | 4 595.97 | 4 265.55 |
Current trade creditors | 2 294.29 | 2 772.88 |
Current owed to group member | 16 212.60 | 20 883.27 |
Other non-interest bearing current liabilities | 680.67 | 465.38 |
Current liabilities total | 23 783.53 | 28 387.09 |
Balance sheet total (liabilities) | 50 415.39 | 58 382.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.