BASTart ApS — Credit Rating and Financial Key Figures
CVR number: 38461966
Vævergade 5, 2200 København N
jacob.bastrup.jensen@gmail.com
tel: 51509078
www.bast-art.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10.50 | 7.50 | |||
| External services | -2.53 | -4.67 | -3.43 | -7.17 | -3.90 |
| Gross profit | 7.97 | -4.67 | -3.43 | 0.33 | -3.90 |
| Total depreciation | -8.44 | ||||
| EBIT | 7.97 | -4.67 | -3.43 | 0.33 | -12.34 |
| Other financial income | 3.28 | ||||
| Reduction non-current investment assets | -8.44 | ||||
| Pre-tax profit | 7.97 | -4.67 | -3.43 | -4.84 | -12.34 |
| Income taxes | -1.75 | ||||
| Net earnings | 6.21 | -4.67 | -3.43 | -4.84 | -12.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.89 | 8.44 | |||
| Tangible assets total | 16.89 | 8.44 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 6.96 | 0.09 | |||
| Short term receivables total | 6.96 | 0.09 | |||
| Cash and bank deposits | 10.42 | 13.77 | 50.50 | 23.59 | 27.05 |
| Cash and cash equivalents | 10.42 | 13.77 | 50.50 | 23.59 | 27.05 |
| Balance sheet total (assets) | 10.42 | 13.77 | 50.50 | 47.44 | 35.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 18.34 | 13.92 | 12.27 | 7.92 | |
| Profit of the financial year | 6.21 | -4.67 | -3.43 | -4.84 | -12.34 |
| Shareholders equity total | 6.31 | 13.77 | 50.50 | 47.44 | 35.58 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.75 | ||||
| Other non-interest bearing current liabilities | 2.35 | ||||
| Current liabilities total | 4.11 | ||||
| Balance sheet total (liabilities) | 10.42 | 13.77 | 50.50 | 47.44 | 35.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.