Entreprenør Gustav Wetche ApS — Credit Rating and Financial Key Figures
CVR number: 41926287
Hesselbjergvej 49, Randlev 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 741.35 | 1 081.80 | 474.93 |
Employee benefit expenses | - 342.67 | - 700.59 | - 759.46 |
Total depreciation | -9.00 | -27.00 | -63.49 |
EBIT | 389.68 | 354.21 | - 348.03 |
Other financial income | 3.74 | ||
Other financial expenses | -1.16 | -5.71 | -4.66 |
Pre-tax profit | 388.52 | 348.49 | - 348.95 |
Income taxes | -84.15 | -76.83 | |
Net earnings | 304.37 | 271.66 | - 348.95 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 51.00 | 84.00 | 298.50 |
Tangible assets total | 51.00 | 84.00 | 298.50 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 28.00 | ||
Inventories total | 28.00 | ||
Current trade debtors | 41.36 | ||
Current other receivables | 0.20 | 888.83 | 107.77 |
Short term receivables total | 41.56 | 888.83 | 107.77 |
Cash and bank deposits | 677.04 | 771.55 | |
Cash and cash equivalents | 677.04 | 771.55 | |
Balance sheet total (assets) | 797.60 | 1 744.38 | 406.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.60 | 117.80 | |
Retained earnings | -0.00 | -45.84 | 343.62 |
Profit of the financial year | 304.37 | 271.66 | - 348.95 |
Shareholders equity total | 458.97 | 383.62 | 34.67 |
Provisions | 1.16 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 185.57 | ||
Current trade creditors | 180.55 | 1 221.14 | 50.53 |
Current owed to participating | 47.42 | 35.70 | 60.70 |
Other non-interest bearing current liabilities | 110.67 | 102.76 | 74.81 |
Current liabilities total | 338.64 | 1 359.60 | 371.60 |
Balance sheet total (liabilities) | 797.60 | 1 744.38 | 406.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.