Juuls Køreskole ApS — Credit Rating and Financial Key Figures
CVR number: 37935239
Rådmandshaven 4, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 451.07 | 1 956.39 | 1 040.36 | 910.68 | 933.62 |
| Employee benefit expenses | -58.31 | - 505.15 | -1 216.39 | -1 219.98 | - 689.08 |
| Other operating expenses | -31.53 | ||||
| Total depreciation | - 338.43 | - 186.23 | -8.40 | -8.40 | -8.40 |
| EBIT | 1 054.33 | 1 233.48 | - 184.43 | - 317.70 | 236.14 |
| Other financial income | 6.29 | 20.78 | 14.21 | 10.19 | 11.00 |
| Other financial expenses | -33.68 | -24.35 | -21.69 | -28.76 | -53.88 |
| Pre-tax profit | 1 026.94 | 1 229.91 | - 191.91 | - 336.28 | 193.27 |
| Income taxes | - 229.35 | - 275.50 | 41.84 | 73.19 | -45.44 |
| Net earnings | 797.59 | 954.40 | - 150.07 | - 263.09 | 147.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 180.03 | ||||
| Intangible assets total | 180.03 | ||||
| Buildings | 14.03 | 34.23 | 25.84 | 17.44 | 9.04 |
| Machinery and equipment | 91.53 | ||||
| Tangible assets total | 105.57 | 34.23 | 25.84 | 17.44 | 9.04 |
| Other non-current investments | 0.00 | ||||
| Investments total | 106.00 | 112.12 | 108.05 | 112.38 | 112.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 219.49 | 225.31 | 150.97 | 104.66 | 35.57 |
| Current amounts owed by group member comp. | 1 016.72 | 1 149.02 | 467.33 | 558.43 | 732.61 |
| Prepayments and accrued income | 4.12 | 3.29 | 4.58 | ||
| Current other receivables | 139.93 | 120.81 | 68.26 | 123.06 | -0.00 |
| Current deferred tax assets | 94.29 | 73.95 | 115.79 | 188.98 | 143.54 |
| Short term receivables total | 1 474.55 | 1 569.09 | 805.64 | 975.13 | 916.30 |
| Cash and bank deposits | 374.58 | 608.26 | 2.24 | 1.59 | |
| Cash and cash equivalents | 374.58 | 608.26 | 2.24 | 1.59 | |
| Balance sheet total (assets) | 2 240.73 | 2 323.70 | 939.53 | 1 107.18 | 1 039.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 149.02 | |||
| Retained earnings | 49.13 | - 302.30 | 652.11 | 502.04 | 238.95 |
| Profit of the financial year | 797.59 | 954.40 | - 150.07 | - 263.09 | 147.83 |
| Shareholders equity total | 1 896.72 | 1 851.13 | 552.04 | 288.95 | 436.78 |
| Provisions | -0.00 | -0.00 | 0.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 251.89 | 403.15 | 302.99 | ||
| Advances received | 5.80 | 21.90 | 19.31 | ||
| Current trade creditors | 107.69 | 161.46 | 71.14 | 337.45 | 148.05 |
| Short-term deferred tax liabilities | 104.58 | 255.16 | |||
| Other non-interest bearing current liabilities | 125.94 | 34.05 | 45.15 | 77.63 | 151.73 |
| Current liabilities total | 344.01 | 472.57 | 387.49 | 818.23 | 602.77 |
| Balance sheet total (liabilities) | 2 240.73 | 2 323.70 | 939.53 | 1 107.18 | 1 039.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.