FPGA Consult ApS — Credit Rating and Financial Key Figures
CVR number: 36936940
Stenløkken 126, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.75 | -19.12 | -17.06 | 209.21 | 104.77 |
| Employee benefit expenses | -1.91 | -2.79 | -2.39 | -2.39 | -7.59 |
| Total depreciation | -40.00 | ||||
| EBIT | -54.66 | -21.91 | -19.46 | 206.81 | 97.17 |
| Other financial expenses | -0.03 | -0.03 | -0.03 | -1.77 | |
| Pre-tax profit | -54.70 | -21.94 | -19.48 | 206.81 | 95.40 |
| Income taxes | 13.23 | -36.39 | -21.38 | ||
| Net earnings | -41.47 | -21.94 | -19.48 | 170.43 | 74.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.82 | 11.82 | |||
| Current other receivables | 3.48 | 4.86 | 3.85 | ||
| Short term receivables total | 20.30 | 11.82 | 4.86 | 3.85 | |
| Cash and bank deposits | 14.66 | 1.05 | 2.06 | 203.52 | 208.56 |
| Cash and cash equivalents | 14.66 | 1.05 | 2.06 | 203.52 | 208.56 |
| Balance sheet total (assets) | 34.96 | 12.87 | 2.06 | 208.38 | 212.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 90.00 | ||||
| Other reserves | -90.00 | ||||
| Retained earnings | 13.69 | -27.78 | -49.72 | -69.20 | 11.22 |
| Profit of the financial year | -41.47 | -21.94 | -19.48 | 170.43 | 74.02 |
| Shareholders equity total | 22.22 | 0.28 | -19.20 | 151.22 | 135.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 9.64 | |||
| Current owed to participating | 0.74 | 0.09 | 0.09 | 1.50 | |
| Current owed to group member | 8.18 | 8.27 | 44.65 | ||
| Short-term deferred tax liabilities | 36.39 | 21.38 | |||
| Other non-interest bearing current liabilities | 12.00 | 12.50 | 13.00 | ||
| Current liabilities total | 12.74 | 12.59 | 21.27 | 57.15 | 77.16 |
| Balance sheet total (liabilities) | 34.96 | 12.87 | 2.06 | 208.38 | 212.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.