FPGA Consult ApS — Credit Rating and Financial Key Figures
CVR number: 36936940
Stenløkken 126, 3460 Birkerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.85 | -12.75 | -19.12 | -17.06 | 209.21 |
| Employee benefit expenses | -3.50 | -1.91 | -2.79 | -2.39 | -2.39 |
| Total depreciation | -8.00 | -40.00 | |||
| EBIT | -36.35 | -54.66 | -21.91 | -19.46 | 206.81 |
| Other financial expenses | -0.84 | -0.03 | -0.03 | -0.03 | |
| Pre-tax profit | -37.19 | -54.70 | -21.94 | -19.48 | 206.81 |
| Income taxes | 6.80 | 13.23 | -36.39 | ||
| Net earnings | -30.39 | -41.47 | -21.94 | -19.48 | 170.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 40.00 | ||||
| Intangible assets total | 40.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13.60 | 16.82 | 11.82 | ||
| Current other receivables | 0.22 | 3.48 | 4.86 | ||
| Short term receivables total | 13.82 | 20.30 | 11.82 | 4.86 | |
| Cash and bank deposits | 32.80 | 14.66 | 1.05 | 2.06 | 203.52 |
| Cash and cash equivalents | 32.80 | 14.66 | 1.05 | 2.06 | 203.52 |
| Balance sheet total (assets) | 86.62 | 34.96 | 12.87 | 2.06 | 208.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 44.09 | 13.69 | -27.78 | -49.72 | -69.20 |
| Profit of the financial year | -30.39 | -41.47 | -21.94 | -19.48 | 170.43 |
| Shareholders equity total | 63.69 | 22.22 | 0.28 | -19.20 | 151.22 |
| Provisions | 10.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.84 | ||||
| Current owed to participating | 0.09 | 0.74 | 0.09 | 0.09 | |
| Current owed to group member | 8.18 | 8.27 | |||
| Short-term deferred tax liabilities | 36.39 | ||||
| Other non-interest bearing current liabilities | 12.00 | 12.50 | 13.00 | 12.50 | |
| Current liabilities total | 12.93 | 12.74 | 12.59 | 21.27 | 57.15 |
| Balance sheet total (liabilities) | 86.62 | 34.96 | 12.87 | 2.06 | 208.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.