DK Skov & Have APS — Credit Rating and Financial Key Figures
CVR number: 43277073
Grønnegade 2, Tørresø 5450 Otterup
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 956.62 | 1 866.43 |
Employee benefit expenses | -1 488.30 | -1 607.66 |
Other operating expenses | -37.34 | -70.51 |
Total depreciation | - 484.61 | - 485.37 |
EBIT | -53.63 | - 297.11 |
Other financial income | 0.00 | |
Other financial expenses | -97.10 | - 211.87 |
Pre-tax profit | - 150.74 | - 508.97 |
Income taxes | -15.59 | 122.40 |
Net earnings | - 166.33 | - 386.57 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 225.00 | 200.00 |
Intangible assets total | 225.00 | 200.00 |
Land and waters | 912.89 | 905.79 |
Machinery and equipment | 1 800.13 | 1 776.07 |
Tangible assets total | 2 713.02 | 2 681.85 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 56.56 | 49.96 |
Inventories total | 56.56 | 49.96 |
Current trade debtors | 108.85 | 197.43 |
Current amounts owed by group member comp. | 26.93 | |
Current other receivables | 58.21 | 30.60 |
Current deferred tax assets | 26.93 | |
Short term receivables total | 193.99 | 254.95 |
Cash and bank deposits | 258.81 | |
Cash and cash equivalents | 258.81 | |
Balance sheet total (assets) | 3 447.38 | 3 186.76 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 431.90 | 265.58 |
Profit of the financial year | - 166.33 | - 386.57 |
Shareholders equity total | 305.58 | -80.99 |
Provisions | 123.67 | 1.27 |
Non-current loans from credit institutions | 729.87 | 693.81 |
Non-current leasing loans | 1 064.78 | 1 146.57 |
Non-current owed to group member | 7.28 | |
Non-current liabilities total | 1 794.65 | 1 847.67 |
Current loans from credit institutions | 459.64 | 530.99 |
Advances received | 205.62 | |
Current trade creditors | 171.68 | 88.19 |
Current owed to group member | 366.23 | 244.50 |
Other non-interest bearing current liabilities | 225.93 | 349.51 |
Current liabilities total | 1 223.48 | 1 418.82 |
Balance sheet total (liabilities) | 3 447.38 | 3 186.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.