B & M Kraft ApS — Credit Rating and Financial Key Figures
CVR number: 14373675
Vestre Skovvej 3, 8240 Risskov
tel: 86177323
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 343.48 | 1 425.47 | 1 016.79 | 1 204.04 | 1 458.04 |
| Employee benefit expenses | - 889.19 | - 862.45 | - 838.13 | - 874.70 | -1 062.70 |
| Total depreciation | - 492.00 | - 343.61 | -1 526.55 | - 345.75 | - 381.56 |
| EBIT | -37.71 | 232.89 | -1 347.89 | 17.75 | 13.78 |
| Other financial income | 12.02 | 23.17 | 17.45 | 12.56 | 12.81 |
| Other financial expenses | - 346.16 | - 655.82 | - 421.38 | - 472.03 | - 654.18 |
| Net income from associates (fin.) | - 187.04 | -20.17 | -26.27 | 11.29 | -14.85 |
| Pre-tax profit | - 558.89 | - 419.93 | -1 778.08 | - 430.43 | - 642.43 |
| Income taxes | 48.95 | 176.47 | 115.23 | 99.81 | 132.86 |
| Net earnings | - 509.94 | - 243.46 | -1 662.85 | - 330.62 | - 509.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 32 231.14 | 32 056.54 | 37 272.48 | 40 314.14 | 40 096.58 |
| Buildings | 3 276.58 | 3 114.30 | 1 989.52 | 1 864.74 | 1 739.96 |
| Machinery and equipment | 609.08 | ||||
| Other tangible assets | 395.35 | 395.35 | |||
| Tangible assets total | 35 903.06 | 35 566.19 | 39 262.00 | 42 178.88 | 42 445.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 217.55 | 687.38 | 20.23 | 61.16 | 39.42 |
| Current owed by particip. interest comp. | 399.06 | 430.50 | |||
| Prepayments and accrued income | 0.67 | 0.73 | 0.30 | 0.33 | 7.37 |
| Current other receivables | 226.28 | 118.87 | 1.35 | 58.03 | |
| Short term receivables total | 843.56 | 1 237.48 | 21.88 | 61.49 | 104.82 |
| Cash and bank deposits | 927.15 | 5 423.24 | 595.12 | 535.11 | 1 649.44 |
| Cash and cash equivalents | 927.15 | 5 423.24 | 595.12 | 535.11 | 1 649.44 |
| Balance sheet total (assets) | 37 673.76 | 42 226.91 | 39 879.00 | 42 775.48 | 44 199.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 12 456.78 | 12 365.66 | 12 274.54 | 12 089.83 | 11 998.71 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | 5 836.27 | 5 317.45 | 5 786.36 | 4 065.36 | 3 694.69 |
| Profit of the financial year | - 509.94 | - 243.46 | -1 662.85 | - 330.62 | - 509.57 |
| Shareholders equity total | 18 083.11 | 17 739.65 | 16 598.06 | 16 024.57 | 15 383.83 |
| Provisions | 2 481.68 | 2 301.23 | 1 564.82 | 1 587.88 | 1 586.19 |
| Non-current loans from credit institutions | 4 622.07 | 18 789.00 | 18 789.00 | 18 789.00 | 18 789.00 |
| Non-current other liabilities | -22.47 | -4.11 | |||
| Non-current deferred tax liabilities | 22.47 | 4.11 | |||
| Non-current liabilities total | 4 622.07 | 18 789.00 | 18 789.00 | 18 789.00 | 18 789.00 |
| Current loans from credit institutions | 7 582.16 | 754.44 | 2 625.73 | 5 556.42 | |
| Current trade creditors | 89.04 | 94.61 | 98.51 | 142.73 | 108.62 |
| Current owed to participating | 4 028.27 | 2 653.37 | 1 519.39 | 509.12 | 2 195.29 |
| Other non-interest bearing current liabilities | 787.43 | 649.04 | 554.78 | 3 096.45 | 580.53 |
| Current liabilities total | 12 486.90 | 3 397.03 | 2 927.12 | 6 374.03 | 8 440.85 |
| Balance sheet total (liabilities) | 37 673.76 | 42 226.91 | 39 879.00 | 42 775.48 | 44 199.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.