Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHOWBIZZ DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 19435849
Oldvejen 2, Lønholt 3480 Fredensborg
ph@showbizz.dk
tel: 55344070
www.showbizz.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 408.62 | 6 760.03 | 6 348.18 | 6 453.01 | 7 592.65 |
| Employee benefit expenses | -3 332.38 | -5 752.89 | -5 877.09 | -5 969.50 | -6 854.82 |
| Other operating expenses | -18.53 | -7.02 | -81.37 | ||
| Total depreciation | - 130.89 | - 182.49 | - 275.29 | - 273.86 | - 237.43 |
| EBIT | 926.82 | 824.64 | 188.79 | 128.29 | 500.39 |
| Other financial income | 138.13 | 72.58 | 422.47 | 234.63 | 131.91 |
| Other financial expenses | -14.04 | - 468.15 | -18.45 | -38.53 | -86.33 |
| Pre-tax profit | 1 050.91 | 429.07 | 592.81 | 324.40 | 545.97 |
| Income taxes | - 210.94 | - 105.94 | - 132.07 | -88.08 | - 131.10 |
| Net earnings | 839.96 | 323.13 | 460.74 | 236.32 | 414.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 222.56 | 624.50 | 902.96 | 792.32 | 569.73 |
| Goodwill | 122.16 | 80.28 | 38.39 | ||
| Intangible assets total | 344.72 | 704.78 | 941.35 | 792.32 | 569.73 |
| Machinery and equipment | 30.74 | 51.20 | 32.70 | 17.54 | 57.69 |
| Tangible assets total | 30.74 | 51.20 | 32.70 | 17.54 | 57.69 |
| Investments total | 117.75 | 117.75 | 117.75 | 132.75 | 199.20 |
| Non-current loans receivable | 845.11 | 1 058.63 | 1 053.21 | 1 047.79 | |
| Long term receivables total | 845.11 | 1 058.63 | 1 053.21 | 1 047.79 | |
| Finished products/goods | 15.25 | 21.55 | 18.56 | 13.23 | 18.00 |
| Inventories total | 15.25 | 21.55 | 18.56 | 13.23 | 18.00 |
| Current trade debtors | 520.51 | 818.87 | 1 356.66 | 1 661.09 | 3 811.30 |
| Current amounts owed by group member comp. | 601.87 | 1 074.56 | 1 092.73 | 567.67 | 576.85 |
| Prepayments and accrued income | 64.97 | 150.32 | 177.03 | 125.11 | |
| Current other receivables | 2 157.79 | 1.50 | 39.61 | 24.70 | 438.09 |
| Short term receivables total | 3 280.17 | 1 959.90 | 2 639.31 | 2 430.50 | 4 951.35 |
| Other current investments | 725.97 | 888.80 | 990.98 | 1 165.70 | 1 262.11 |
| Cash and bank deposits | 2 434.06 | 4 240.18 | 2 341.28 | 1 876.43 | 2 259.97 |
| Cash and cash equivalents | 3 160.04 | 5 128.98 | 3 332.27 | 3 042.13 | 3 522.08 |
| Balance sheet total (assets) | 6 948.66 | 8 829.26 | 8 140.57 | 7 481.68 | 10 365.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 647.71 | ||||
| Other reserves | 173.59 | 487.11 | 704.31 | 618.01 | 444.39 |
| Retained earnings | - 839.96 | - 313.52 | - 207.58 | 339.45 | 749.40 |
| Profit of the financial year | 839.96 | 323.13 | 460.74 | 236.32 | 414.86 |
| Shareholders equity total | 946.31 | 621.73 | 1 082.46 | 1 318.78 | 1 733.65 |
| Provisions | 40.76 | 71.92 | 203.99 | 120.86 | 89.82 |
| Non-current liabilities total | |||||
| Advances received | 446.49 | 1 404.41 | 678.96 | 1 203.29 | 1 186.73 |
| Current trade creditors | 106.19 | 149.24 | 489.00 | 659.27 | 610.68 |
| Current owed to participating | 32.05 | 93.44 | |||
| Short-term deferred tax liabilities | 114.26 | 183.03 | 68.77 | 167.63 | 146.07 |
| Other non-interest bearing current liabilities | 5 294.65 | 5 628.15 | 5 048.61 | 3 444.12 | 5 436.59 |
| Accruals and deferred income | 770.79 | 568.78 | 535.68 | 1 068.88 | |
| Current liabilities total | 5 961.60 | 8 135.62 | 6 854.12 | 6 042.04 | 8 542.38 |
| Balance sheet total (liabilities) | 6 948.66 | 8 829.26 | 8 140.57 | 7 481.68 | 10 365.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.