The Wolf ApS — Credit Rating and Financial Key Figures
CVR number: 38064444
Viborggade 17, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 52.51 | 180.91 | |||
| Costs of manufacturing | -6.77 | -25.56 | |||
| Gross profit | 45.27 | 154.90 | 197.09 | 16.64 | 173.99 |
| Costs of management | -0.47 | -0.44 | |||
| Employee benefit expenses | -1.16 | -20.41 | -15.00 | ||
| Other operating expenses | -4.89 | -1.35 | |||
| EBIT | -9.40 | 60.73 | 195.93 | -3.76 | 158.99 |
| Other financial expenses | -0.20 | -0.03 | -0.02 | -1.26 | -0.44 |
| Pre-tax profit | -9.59 | 60.69 | 195.91 | -5.03 | 158.55 |
| Income taxes | -13.35 | ||||
| Net earnings | -9.59 | 47.34 | 195.91 | -5.03 | 158.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 2.33 | ||||
| Investments total | 2.33 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 0.97 | ||||
| Inventories total | 0.97 | ||||
| Short term receivables total | |||||
| Cash and bank deposits | 21.42 | 1.92 | 80.55 | 6.75 | 70.84 |
| Cash and cash equivalents | 21.42 | 1.92 | 80.55 | 6.75 | 70.84 |
| Balance sheet total (assets) | 23.75 | 2.90 | 80.55 | 6.75 | 70.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | - 100.00 | - 250.00 | |||
| Retained earnings | 15.15 | 5.56 | 52.89 | -46.25 | - 154.79 |
| Profit of the financial year | -9.59 | 47.34 | 195.91 | -5.03 | 158.55 |
| Shareholders equity total | 55.56 | 2.90 | 48.80 | -1.27 | 53.77 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 31.74 | 8.02 | 17.07 | ||
| Current liabilities total | 31.74 | 8.02 | 17.07 | ||
| Balance sheet total (liabilities) | 55.56 | 2.90 | 80.55 | 6.75 | 70.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.