wingmen solutions ApS — Credit Rating and Financial Key Figures
CVR number: 36440228
Tobaksvejen 23 B, 2860 Søborg
info@wingmen.dk
tel: 70202110
www.wingmen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 48 869.41 | 65 654.33 | 105 127.34 | 139 905.12 | 149 528.16 |
Employee benefit expenses | -34 902.15 | -43 260.80 | -74 265.90 | -88 648.00 | - 104 454.24 |
Total depreciation | - 984.31 | -1 213.03 | -2 937.11 | -5 552.68 | -7 009.93 |
EBIT | 12 982.95 | 21 180.51 | 27 924.34 | 45 704.44 | 38 064.00 |
Other financial income | 27.85 | 135.37 | 4 124.86 | 714.93 | 4 270.41 |
Other financial expenses | - 331.65 | - 607.46 | -1 040.17 | -2 005.43 | -75.53 |
Pre-tax profit | 12 679.15 | 20 708.42 | 31 009.03 | 44 413.94 | 42 258.88 |
Income taxes | -2 883.33 | -4 600.32 | -6 940.19 | -9 826.50 | -10 194.27 |
Net earnings | 9 795.81 | 16 108.10 | 24 068.84 | 34 587.44 | 32 064.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 195.83 | 732.79 | 1 009.98 | 1 730.29 | 1 842.95 |
Goodwill | 1 857.79 | 1 351.12 | 14 281.64 | 17 070.51 | 12 571.60 |
Intangible assets total | 2 053.62 | 2 083.91 | 15 291.63 | 18 800.80 | 14 414.55 |
Machinery and equipment | 1 443.84 | 1 135.73 | 1 662.72 | 1 696.08 | 1 163.49 |
Tangible assets total | 1 443.84 | 1 135.73 | 1 662.72 | 1 696.08 | 1 163.49 |
Investments total | 556.29 | 598.30 | 988.18 | 1 033.78 | 1 130.02 |
Long term receivables total | |||||
Finished products/goods | 145.00 | ||||
Inventories total | 145.00 | ||||
Current trade debtors | 33 024.04 | 37 352.10 | 117 999.72 | 90 127.18 | 164 915.43 |
Current amounts owed by group member comp. | 10 634.65 | ||||
Prepayments and accrued income | 359.51 | 452.41 | 813.36 | 961.65 | 998.71 |
Current other receivables | 4 374.27 | 336.27 | 3 220.83 | 266.43 | |
Current deferred tax assets | 72.00 | 125.00 | 306.39 | 918.77 | 1 849.84 |
Short term receivables total | 33 455.55 | 42 303.78 | 119 455.75 | 95 228.43 | 178 665.07 |
Cash and bank deposits | 12 201.31 | 8 835.26 | 233.86 | 38 696.64 | 61 945.64 |
Cash and cash equivalents | 12 201.31 | 8 835.26 | 233.86 | 38 696.64 | 61 945.64 |
Balance sheet total (assets) | 49 710.61 | 54 957.00 | 137 777.14 | 155 455.73 | 257 318.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 8 000.00 | 16 000.00 | |||
Other reserves | 224.38 | -1 634.68 | - 809.83 | 128.69 | |
Retained earnings | 856.84 | -7 922.85 | 23 641.02 | 47 709.86 | 82 297.29 |
Profit of the financial year | 9 795.81 | 16 108.10 | 24 068.84 | 34 587.44 | 32 064.60 |
Shareholders equity total | 19 152.65 | 24 909.64 | 46 575.18 | 81 987.46 | 114 990.59 |
Non-current deferred tax liabilities | 3 916.70 | 4 376.37 | 2 971.63 | ||
Non-current liabilities total | 3 916.70 | 4 376.37 | 2 971.63 | ||
Current loans from credit institutions | 3 696.82 | 22.61 | 41.15 | ||
Advances received | 1 161.06 | 1 775.30 | 2 391.58 | 2 309.85 | 5 511.34 |
Current trade creditors | 8 402.98 | 9 332.35 | 15 897.36 | 32 448.38 | 77 472.78 |
Current owed to group member | 24 363.32 | ||||
Short-term deferred tax liabilities | 2 923.33 | 3 099.81 | 6 597.60 | 8 686.29 | 7 738.01 |
Other non-interest bearing current liabilities | 14 153.89 | 11 463.53 | 34 960.90 | 30 001.14 | 51 564.90 |
Accruals and deferred income | 322.74 | ||||
Current liabilities total | 26 641.26 | 25 670.99 | 88 230.33 | 73 468.27 | 142 328.18 |
Balance sheet total (liabilities) | 49 710.61 | 54 957.00 | 137 777.14 | 155 455.73 | 257 318.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.