Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Magic Ice Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 39409798
Adelgade 5, 1304 København K
copenhagen@magicice.no
tel: 51210088
www.magicice.no
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 239.21 | 238.95 | 37.25 | ||
| Costs of manufacturing | - 125.32 | -7.43 | -2.23 | ||
| Gross profit | 1 080.58 | 220.39 | 26.47 | -11.63 | -11.25 |
| Costs of management | -33.30 | -11.13 | -8.55 | -11.63 | -11.25 |
| Total depreciation | -10.17 | -10.17 | -2.54 | ||
| EBIT | 1 070.41 | 210.22 | 23.93 | -11.63 | -11.25 |
| Other financial income | 0.02 | 11.73 | 0.09 | 0.95 | 0.07 |
| Other financial expenses | -55.52 | -6.53 | -3.50 | -2.76 | -2.40 |
| Pre-tax profit | 1 014.91 | 215.42 | 20.51 | -13.44 | -13.59 |
| Income taxes | -2.67 | -5.06 | |||
| Net earnings | 1 014.91 | 212.75 | 15.45 | -13.44 | -13.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.71 | 2.54 | |||
| Tangible assets total | 12.71 | 2.54 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 620.55 | ||||
| Current other receivables | 3.69 | 2.37 | 2.02 | 1.05 | 0.50 |
| Short term receivables total | 624.24 | 2.37 | 2.02 | 1.05 | 0.50 |
| Cash and bank deposits | 52.52 | 54.47 | 88.31 | 65.06 | 52.52 |
| Cash and cash equivalents | 52.52 | 54.47 | 88.31 | 65.06 | 52.52 |
| Balance sheet total (assets) | 689.47 | 59.37 | 90.34 | 66.11 | 53.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 264.28 | - 249.36 | -36.61 | -21.16 | -34.60 |
| Profit of the financial year | 1 014.91 | 212.75 | 15.45 | -13.44 | -13.59 |
| Shareholders equity total | - 199.36 | 13.39 | 28.84 | 15.40 | 1.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.72 | 13.23 | 7.50 | 8.00 | |
| Current owed to group member | 811.13 | 21.15 | 43.21 | 43.21 | 43.21 |
| Short-term deferred tax liabilities | 5.06 | ||||
| Other non-interest bearing current liabilities | 77.70 | 13.12 | |||
| Current liabilities total | 888.84 | 45.99 | 61.50 | 50.71 | 51.21 |
| Balance sheet total (liabilities) | 689.47 | 59.37 | 90.34 | 66.11 | 53.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.