Magic Ice Copenhagen ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Magic Ice Copenhagen ApS
Magic Ice Copenhagen ApS (CVR number: 39409798) is a company from KØBENHAVN. The company recorded a gross profit of -11.6 kDKK in 2023, demonstrating a decline of 0 % compared to the previous year. The operating profit was -11.6 kDKK, while net earnings were -13.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was -13.6 %, which can be considered poor and Return on Equity (ROE) was -60.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 23.3 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Magic Ice Copenhagen ApS's liquidity measured by quick ratio was 1.3 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 162.30 | 1 239.21 | 238.95 | 37.25 | |
Gross profit | -43.97 | 1 080.58 | 220.39 | 26.47 | -11.63 |
EBIT | - 228.67 | 1 070.41 | 210.22 | 23.93 | -11.63 |
Net earnings | - 283.09 | 1 014.91 | 212.75 | 15.45 | -13.44 |
Shareholders equity total | -1 214.28 | - 199.36 | 13.39 | 28.84 | 15.40 |
Balance sheet total (assets) | 78.55 | 689.47 | 59.37 | 90.34 | 66.11 |
Net debt | 1 227.41 | 758.61 | -33.32 | -45.10 | -21.84 |
Profitability | |||||
EBIT-% | -140.9 % | 86.4 % | 88.0 % | 64.2 % | |
ROA | -15.9 % | 98.1 % | 46.8 % | 32.1 % | -13.6 % |
ROE | -78.2 % | 264.3 % | 60.5 % | 73.2 % | -60.8 % |
ROI | -22.0 % | 102.3 % | 52.5 % | 45.1 % | -16.3 % |
Economic value added (EVA) | - 173.92 | 1 134.18 | 220.27 | 20.09 | -8.64 |
Solvency | |||||
Equity ratio | -93.9 % | -22.4 % | 22.5 % | 31.9 % | 23.3 % |
Gearing | -105.6 % | -406.9 % | 158.0 % | 149.8 % | 280.6 % |
Relative net indebtedness % | 762.8 % | 67.5 % | -3.5 % | -72.0 % | |
Liquidity | |||||
Quick ratio | 0.0 | 0.8 | 1.2 | 1.5 | 1.3 |
Current ratio | 0.0 | 0.8 | 1.2 | 1.5 | 1.3 |
Cash and cash equivalents | 54.71 | 52.52 | 54.47 | 88.31 | 65.06 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 182.8 | ||||
Net working capital % | -762.3 % | -17.1 % | 4.5 % | 77.4 % | |
Credit risk | |||||
Credit rating | C | BB | B | BB | B |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.