SCANDIC CONSULTING GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 34714533
Bernhard Bangs Alle 17 A, 2000 Frederiksberg
scandicgroupaps@gmail.com
tel: 26292629
www.scandicgroup.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5.94 | 169.91 | - 498.61 | - 266.27 | - 316.37 |
| Total depreciation | - 106.38 | -28.50 | -28.50 | -28.50 | |
| EBIT | - 100.44 | 169.91 | - 527.11 | - 294.77 | - 344.87 |
| Other financial income | 37.49 | ||||
| Other financial expenses | -1.56 | -2.77 | -63.21 | -89.91 | - 105.33 |
| Pre-tax profit | - 102.00 | 167.14 | - 590.33 | - 384.68 | - 412.71 |
| Income taxes | -14.95 | ||||
| Net earnings | - 102.00 | 167.14 | - 605.28 | - 384.68 | - 412.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 285.00 | 256.50 | 228.00 | 199.50 | |
| Tangible assets total | 285.00 | 256.50 | 228.00 | 199.50 | |
| Investments total | 97.90 | 73.60 | 73.60 | 73.60 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 18.85 | ||||
| Current other receivables | 32.26 | 30.01 | 25.29 | ||
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 32.26 | 32.01 | 46.14 | ||
| Cash and bank deposits | 37.53 | 0.94 | 5.97 | ||
| Cash and cash equivalents | 37.53 | 0.94 | 5.97 | ||
| Balance sheet total (assets) | 37.53 | 383.84 | 362.36 | 333.61 | 325.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 208.07 | -1 310.07 | -1 142.92 | -1 748.20 | -2 132.88 |
| Profit of the financial year | - 102.00 | 167.14 | - 605.28 | - 384.68 | - 412.71 |
| Shareholders equity total | -1 230.06 | -1 062.92 | -1 668.20 | -2 052.88 | -2 465.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 488.28 | ||||
| Current owed to participating | 1 446.77 | 1 676.07 | 1 690.35 | 1 794.20 | |
| Other non-interest bearing current liabilities | 779.31 | 354.49 | 696.14 | 996.61 | |
| Current liabilities total | 1 267.59 | 1 446.77 | 2 030.56 | 2 386.49 | 2 790.81 |
| Balance sheet total (liabilities) | 37.53 | 383.84 | 362.36 | 333.61 | 325.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.