FORECAST APS — Credit Rating and Financial Key Figures
Credit rating
Company information
About FORECAST APS
FORECAST APS (CVR number: 38019651) is a company from KØBENHAVN. The company recorded a gross profit of -36536.2 kDKK in 2022. The operating profit was -64.4 mDKK, while net earnings were -63.7 mDKK. The profitability of the company measured by Return on Assets (ROA) was -116 %, which can be considered poor and Return on Equity (ROE) was -190.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -45.9 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. FORECAST APS's liquidity measured by quick ratio was 0.5 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 61.45 | -1 117.64 | -1 467.30 | -35 304.20 | -36 536.19 |
EBIT | -8 310.02 | -16 411.15 | -3 170.94 | -62 197.98 | -64 434.02 |
Net earnings | -6 532.80 | -14 759.67 | -3 020.45 | -62 669.21 | -63 715.30 |
Shareholders equity total | 13 573.36 | 36 232.95 | 4 839.68 | 45 746.19 | -17 969.11 |
Balance sheet total (assets) | 17 088.45 | 40 481.48 | 14 756.87 | 70 892.49 | 21 208.36 |
Net debt | -13 620.06 | -37 981.51 | -6 531.06 | -55 566.36 | 9 759.11 |
Profitability | |||||
EBIT-% | |||||
ROA | -83.3 % | -57.0 % | -11.5 % | -144.9 % | -116.0 % |
ROE | -85.0 % | -59.3 % | -14.7 % | -247.8 % | -190.3 % |
ROI | -108.0 % | -65.9 % | -15.4 % | -218.4 % | -176.0 % |
Economic value added (EVA) | -6 266.17 | -14 655.55 | -2 784.88 | -62 010.46 | -63 204.46 |
Solvency | |||||
Equity ratio | 79.4 % | 89.5 % | 32.8 % | 64.5 % | -45.9 % |
Gearing | 13.7 % | -114.3 % | |||
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 4.7 | 10.9 | 1.7 | 2.7 | 0.5 |
Current ratio | 4.7 | 10.9 | 1.7 | 2.7 | 0.5 |
Cash and cash equivalents | 13 620.06 | 37 981.51 | 6 531.06 | 61 821.63 | 10 786.02 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BBB | BB | BB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.