Mystorm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 43183265
Nordre Toldbod 27 A, 1259 København K
jens@mystorm.dk
tel: 24528000
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -10.26 | -16.51 | -20.93 |
EBIT | -10.26 | -16.51 | -20.93 |
Other financial income | 39.41 | 127.93 | 32.16 |
Other financial expenses | - 131.78 | -74.91 | -46.28 |
Net income from associates (fin.) | -87.31 | 66.47 | 282.82 |
Pre-tax profit | - 189.93 | 102.99 | 247.77 |
Net earnings | - 189.93 | 102.99 | 247.77 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 159.38 | ||
Tangible assets total | 159.38 | ||
Holdings in group member companies | 615.91 | ||
Participating interests | 198.70 | 371.52 | |
Investments total | 615.91 | 198.70 | 371.52 |
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 257.40 | 9.03 | |
Short term receivables total | 257.40 | 9.03 | |
Other current investments | 1 454.68 | 140.12 | 274.15 |
Cash and bank deposits | 1.86 | 905.04 | 220.15 |
Cash and cash equivalents | 1 456.53 | 1 045.16 | 494.31 |
Balance sheet total (assets) | 2 489.22 | 1 252.89 | 865.83 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 117.80 | 1 622.55 | 309.92 |
Other reserves | -1 136.86 | ||
Retained earnings | 2 275.92 | 463.45 | 256.52 |
Profit of the financial year | - 189.93 | 102.99 | 247.77 |
Shareholders equity total | 2 243.79 | 1 092.12 | 854.21 |
Non-current liabilities total | |||
Current trade creditors | 1.93 | ||
Current owed to participating | 70.23 | 3.50 | |
Current owed to group member | 237.30 | ||
Other non-interest bearing current liabilities | 8.13 | 88.61 | 8.13 |
Current liabilities total | 245.43 | 160.76 | 11.63 |
Balance sheet total (liabilities) | 2 489.22 | 1 252.89 | 865.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.