Malerfirmaet Guldberg & Husted ApS — Credit Rating and Financial Key Figures
CVR number: 38150979
Spurvevej 5, Vorgod 6920 Videbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 654.29 | 815.11 | 899.33 | 2 712.59 | 3 028.06 |
| Employee benefit expenses | - 581.65 | - 569.54 | - 709.50 | -2 325.16 | -2 770.50 |
| Total depreciation | -5.60 | -9.80 | -20.00 | -20.00 | |
| EBIT | 67.04 | 235.77 | 189.82 | 367.43 | 237.55 |
| Other financial income | 2.35 | 3.58 | |||
| Other financial expenses | -1.47 | -2.16 | -3.37 | -1.92 | -6.11 |
| Pre-tax profit | 65.57 | 233.61 | 186.45 | 367.87 | 235.03 |
| Income taxes | -14.47 | -51.38 | -41.82 | -79.68 | -54.87 |
| Net earnings | 51.10 | 182.22 | 144.63 | 288.18 | 180.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 180.00 | 160.00 | |||
| Intangible assets total | 180.00 | 160.00 | |||
| Machinery and equipment | 9.80 | ||||
| Tangible assets total | 9.80 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.56 | 1.14 | 199.61 | 230.61 | 30.28 |
| Current other receivables | 127.68 | 29.80 | |||
| Current deferred tax assets | 38.38 | ||||
| Short term receivables total | 180.62 | 30.94 | 199.61 | 230.61 | 30.28 |
| Cash and bank deposits | 355.26 | 495.56 | 534.69 | 1 103.31 | 1 526.28 |
| Cash and cash equivalents | 355.26 | 495.56 | 534.69 | 1 103.31 | 1 526.28 |
| Balance sheet total (assets) | 545.68 | 526.51 | 734.29 | 1 513.91 | 1 716.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 114.40 | 117.80 | 95.65 | 135.00 |
| Retained earnings | 92.82 | 29.51 | 93.94 | 142.92 | 296.10 |
| Profit of the financial year | 51.10 | 182.22 | 144.63 | 288.18 | 180.16 |
| Shareholders equity total | 243.91 | 376.13 | 406.36 | 576.75 | 661.26 |
| Provisions | 3.77 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.82 | ||||
| Current trade creditors | 47.23 | 16.39 | 16.46 | 58.07 | 27.62 |
| Short-term deferred tax liabilities | 21.00 | 37.82 | 73.68 | 39.11 | |
| Other non-interest bearing current liabilities | 254.54 | 112.98 | 273.65 | 805.41 | 981.99 |
| Current liabilities total | 301.77 | 150.37 | 327.93 | 937.16 | 1 051.54 |
| Balance sheet total (liabilities) | 545.68 | 526.51 | 734.29 | 1 513.91 | 1 716.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.