MORTEN THYE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33034202
Krathusvej 13, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 401.02 | 23 061.53 | 18 360.61 | - 199.58 | 22 678.67 |
Other operating expenses | - 467.66 | ||||
Reduction in value of non-current assets | -3 937.25 | -1 996.00 | |||
EBIT | 12 401.02 | 26 998.78 | 16 364.61 | - 199.58 | 22 678.67 |
Other financial income | 1 151.83 | 1 071.64 | 431.84 | 299.48 | 1 107.89 |
Other financial expenses | -66 777.02 | -67 858.17 | -20 694.57 | -10 961.50 | -12 722.45 |
Net income from associates (fin.) | 43 801.92 | 21 659.10 | 3 214.76 | -4 455.44 | 7 443.28 |
Pre-tax profit | -9 889.91 | -18 128.65 | - 683.35 | -15 317.05 | 18 507.39 |
Income taxes | 11 806.07 | 9 243.49 | - 724.00 | -2 492.90 | |
Net earnings | 1 916.15 | -8 885.16 | -1 407.35 | -15 317.05 | 16 014.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 13 770.00 | 3 000.00 | |||
Tangible assets total | 13 770.00 | 3 000.00 | |||
Holdings in group member companies | 4 213.17 | 173.61 | 268.38 | 3 763.79 | 767.98 |
Participating interests | 1 764.08 | 28 808.25 | 31 560.80 | 26 485.10 | 23 718.79 |
Investments total | 5 977.25 | 28 981.86 | 31 829.18 | 30 248.89 | 24 486.77 |
Non-current loans receivable | 15 585.00 | 8 900.99 | 6 853.38 | 9 936.85 | 6 426.00 |
Long term receivables total | 15 585.00 | 8 900.99 | 6 853.38 | 9 936.85 | 6 426.00 |
Inventories total | |||||
Current trade debtors | 3 750.00 | 3 725.00 | |||
Current amounts owed by group member comp. | 587.21 | 85.97 | 63.35 | 5 144.36 | 2 949.78 |
Current owed by particip. interest comp. | 7 492.19 | 13 272.90 | 13 704.74 | 6 107.74 | |
Current other receivables | 6 187.84 | 20 544.61 | 31 408.58 | 22 789.39 | 37 726.40 |
Current deferred tax assets | 11 795.56 | 20 329.79 | 19 605.79 | 19 605.79 | 17 348.85 |
Short term receivables total | 26 062.80 | 54 233.28 | 68 532.46 | 53 647.27 | 61 750.03 |
Cash and bank deposits | 17 978.43 | 5 786.71 | 30.16 | 3 082.83 | |
Cash and cash equivalents | 17 978.43 | 5 786.71 | 30.16 | 3 082.83 | |
Balance sheet total (assets) | 65 603.48 | 111 672.84 | 107 245.18 | 93 833.01 | 98 745.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | 5 777.72 | 481.80 | |||
Retained earnings | 37 659.25 | 45 353.13 | 36 467.97 | 34 578.82 | 30 668.02 |
Profit of the financial year | 1 916.15 | -8 885.16 | -1 407.35 | -15 317.05 | 16 014.49 |
Shareholders equity total | 45 433.13 | 36 547.97 | 35 140.62 | 19 823.57 | 46 762.51 |
Non-current deferred tax liabilities | 15 823.75 | ||||
Non-current liabilities total | 15 823.75 | ||||
Current loans from credit institutions | 17 105.06 | 10 069.48 | 9 928.53 | 0.35 | |
Advances received | 5 000.00 | ||||
Current trade creditors | 255.55 | 655.00 | 725.00 | 1 685.00 | 1 949.99 |
Current owed to participating | 9 056.67 | 7 030.22 | |||
Current owed to group member | 48.68 | 37 287.48 | 31 888.69 | 21 846.18 | 2 928.66 |
Short-term deferred tax liabilities | 1 502.49 | ||||
Other non-interest bearing current liabilities | 9 306.96 | 20 077.34 | 27 571.40 | 33 519.51 | 26 280.37 |
Accruals and deferred income | 1 850.00 | ||||
Current liabilities total | 20 170.35 | 75 124.87 | 72 104.57 | 74 009.44 | 36 159.37 |
Balance sheet total (liabilities) | 65 603.48 | 111 672.84 | 107 245.18 | 93 833.01 | 98 745.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.