JURIDISK SERVICEBUREAU ApS — Credit Rating and Financial Key Figures
CVR number: 24993981
Rosenørns Alle 31, 1970 Frederiksberg C
tel: 33117014
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 186.49 | - 326.74 | 697.94 | 1 839.62 | 1 320.69 |
| Employee benefit expenses | -2 131.45 | - 638.52 | - 639.29 | -1 377.13 | -1 285.00 |
| EBIT | 55.03 | - 965.25 | 58.65 | 462.49 | 35.69 |
| Other financial income | 15.98 | 0.13 | 0.17 | 0.12 | |
| Other financial expenses | -2.75 | -1.67 | -9.95 | -33.38 | -33.71 |
| Pre-tax profit | 68.27 | - 966.79 | 48.87 | 429.11 | 2.10 |
| Income taxes | -8.67 | 109.41 | -36.45 | ||
| Net earnings | 59.60 | - 966.79 | 48.87 | 538.53 | -34.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 202.69 | 155.00 | 243.40 | 130.99 | |
| Current other receivables | 0.01 | 0.17 | |||
| Current deferred tax assets | 109.41 | ||||
| Short term receivables total | 202.70 | 0.17 | 155.00 | 352.81 | 130.99 |
| Cash and bank deposits | 189.94 | 49.60 | 92.92 | 110.08 | 209.86 |
| Cash and cash equivalents | 189.94 | 49.60 | 92.92 | 110.08 | 209.86 |
| Balance sheet total (assets) | 392.64 | 49.77 | 247.92 | 462.89 | 340.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 208.33 | 208.33 | 208.33 | 208.33 | 208.33 |
| Retained earnings | - 553.71 | - 494.11 | -1 460.91 | -1 412.04 | - 873.51 |
| Profit of the financial year | 59.60 | - 966.79 | 48.87 | 538.53 | -34.35 |
| Shareholders equity total | - 285.78 | -1 252.57 | -1 203.71 | - 665.18 | - 699.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.41 | 640.10 | 454.99 | 202.50 | 15.00 |
| Current owed to group member | 435.78 | 511.61 | 639.03 | 769.35 | 886.11 |
| Short-term deferred tax liabilities | 12.17 | ||||
| Other non-interest bearing current liabilities | 194.06 | 150.63 | 357.61 | 156.22 | 139.27 |
| Current liabilities total | 678.42 | 1 302.34 | 1 451.63 | 1 128.07 | 1 040.38 |
| Balance sheet total (liabilities) | 392.64 | 49.77 | 247.92 | 462.89 | 340.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.