Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK BIEL CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 35858040
Engvej 24, 2300 København S
frankbiel@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 209.06 | 384.36 | 188.23 | 283.29 | -38.21 |
| Costs of management | -69.41 | -47.48 | -59.30 | -65.03 | |
| Costs of distribution | -0.27 | -0.76 | -0.89 | ||
| Employee benefit expenses | - 661.13 | ||||
| EBIT | 547.94 | 314.95 | 140.48 | 223.23 | - 104.13 |
| Other financial income | 3.66 | 14.21 | 3.88 | 9.24 | 11.50 |
| Other financial expenses | -7.41 | -5.97 | -11.67 | -33.69 | -41.85 |
| Pre-tax profit | 544.18 | 323.19 | 132.70 | 198.78 | - 134.49 |
| Income taxes | - 120.90 | -71.15 | -29.11 | -43.80 | 25.77 |
| Net earnings | 423.28 | 252.04 | 103.59 | 154.98 | - 108.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 245.00 | 248.50 | 140.95 | 314.84 | |
| Current amounts owed by group member comp. | 160.05 | 541.29 | 102.00 | 108.29 | 113.83 |
| Current other receivables | 0.52 | ||||
| Current deferred tax assets | 10.00 | 25.77 | |||
| Short term receivables total | 405.05 | 799.79 | 242.95 | 423.13 | 140.12 |
| Cash and bank deposits | 889.62 | 728.87 | 577.60 | 1 559.50 | 540.22 |
| Cash and cash equivalents | 889.62 | 728.87 | 577.60 | 1 559.50 | 540.22 |
| Balance sheet total (assets) | 1 294.67 | 1 528.66 | 820.55 | 1 982.63 | 680.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 902.66 | |||
| Retained earnings | 227.34 | - 252.04 | 0.00 | 103.59 | 258.57 |
| Profit of the financial year | 423.28 | 252.04 | 103.59 | 154.98 | - 108.72 |
| Shareholders equity total | 757.12 | 952.66 | 153.59 | 308.57 | 199.85 |
| Non-current deferred tax liabilities | 120.90 | 62.15 | 29.11 | 43.80 | |
| Non-current liabilities total | 120.90 | 62.15 | 29.11 | 43.80 | |
| Current trade creditors | 9.00 | 9.00 | 9.00 | 12.00 | 12.00 |
| Current owed to group member | 545.15 | 578.77 | 434.26 | ||
| Short-term deferred tax liabilities | 120.90 | 29.11 | |||
| Other non-interest bearing current liabilities | 407.64 | 383.95 | 83.71 | 1 010.38 | 34.22 |
| Current liabilities total | 416.64 | 513.85 | 637.86 | 1 630.26 | 480.49 |
| Balance sheet total (liabilities) | 1 294.67 | 1 528.66 | 820.55 | 1 982.63 | 680.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.