CWW HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28101317
Pilevej 2 C, 3300 Frederiksværk
tel: 40640618
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 431.65 | - 732.33 | - 791.60 | - 703.21 | - 418.12 |
Employee benefit expenses | -16.52 | -14.48 | - 139.68 | - 182.10 | |
Other operating expenses | - 164.06 | - 405.64 | - 182.85 | - 154.72 | |
Total depreciation | -10.00 | -23.72 | -68.33 | -65.00 | -85.00 |
EBIT | - 458.17 | - 934.59 | -1 265.57 | -1 090.74 | - 839.94 |
Other financial income | 4 674.73 | 27 857.70 | 5 345.46 | 4 906.44 | 8 559.08 |
Other financial expenses | -12 811.30 | -85.84 | -3 265.68 | -6 230.44 | -86.64 |
Reduction non-current investment assets | -1 750.00 | -2 068.75 | |||
Net income from associates (fin.) | 11 471.91 | - 732.68 | 10 842.89 | 742.79 | 2 166.67 |
Pre-tax profit | 1 127.18 | 24 035.84 | 11 657.10 | -1 671.95 | 9 799.17 |
Income taxes | 2 265.62 | -5 457.75 | - 106.82 | 336.33 | -1 683.21 |
Net earnings | 3 392.80 | 18 578.09 | 11 550.28 | -1 335.62 | 8 115.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 970.13 | 6 295.15 | 6 444.85 | 6 424.85 | |
Machinery and equipment | 50.00 | 89.17 | 869.83 | 880.83 | 815.83 |
Tangible assets total | 50.00 | 6 059.30 | 7 164.98 | 7 325.68 | 7 240.68 |
Holdings in group member companies | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Participating interests | 19 922.55 | 22 143.64 | 28 986.53 | 79.17 | 79.17 |
Investments total | 19 927.55 | 22 148.64 | 28 991.53 | 84.17 | 84.17 |
Non-curr. owed by particip. interest comp. | 7 085.76 | 2 582.06 | 2 609.19 | 1 696.00 | 2 143.53 |
Non-current loans receivable | 77 323.64 | 120 512.82 | 109 918.66 | 91 423.99 | 69 583.65 |
Non-current other receivables | 8 632.00 | 6 439.64 | 4 608.72 | 4 271.17 | 2 687.51 |
Long term receivables total | 93 041.41 | 129 534.53 | 117 136.57 | 97 391.15 | 74 414.69 |
Inventories total | |||||
Current amounts owed by group member comp. | 22 434.09 | 36 815.77 | 46 571.12 | 63 203.78 | 84 216.88 |
Prepayments and accrued income | 1.00 | 160.39 | |||
Current other receivables | 9 106.54 | 132.80 | 358.71 | 1 008.65 | 956.26 |
Current deferred tax assets | 2 447.42 | 13.47 | 1 088.37 | 1 703.92 | 30.72 |
Short term receivables total | 33 988.06 | 36 962.03 | 48 018.20 | 65 917.35 | 85 364.24 |
Cash and bank deposits | 20 296.65 | 799.04 | 228.68 | 33.46 | 9 510.02 |
Cash and cash equivalents | 20 296.65 | 799.04 | 228.68 | 33.46 | 9 510.02 |
Balance sheet total (assets) | 167 303.67 | 195 503.53 | 201 539.96 | 170 751.81 | 176 613.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
Other reserves | 17 869.62 | 22 391.80 | 26 973.60 | ||
Retained earnings | 142 347.37 | 141 161.49 | 155 100.59 | 166 591.97 | 165 195.35 |
Profit of the financial year | 3 392.80 | 18 578.09 | 11 550.28 | -1 335.62 | 8 115.96 |
Shareholders equity total | 163 790.10 | 182 312.89 | 193 806.67 | 165 440.24 | 173 497.31 |
Provisions | 19.15 | 40.60 | 48.71 | ||
Non-current loans from credit institutions | 2 844.00 | 2 844.00 | 2 844.00 | 2 844.00 | |
Non-current liabilities total | 2 844.00 | 2 844.00 | 2 844.00 | 2 844.00 | |
Current loans from credit institutions | 3 000.00 | 3 000.00 | 4 488.88 | 467.05 | |
Current trade creditors | 50.00 | 100.00 | 100.00 | 150.00 | 170.00 |
Current owed to participating | 13.15 | 13.15 | 13.15 | 1 566.38 | 13.15 |
Short-term deferred tax liabilities | 2 923.99 | ||||
Other non-interest bearing current liabilities | 450.43 | 4 309.51 | 268.11 | 243.54 | 40.63 |
Current liabilities total | 3 513.57 | 10 346.65 | 4 870.14 | 2 426.97 | 223.78 |
Balance sheet total (liabilities) | 167 303.67 | 195 503.53 | 201 539.96 | 170 751.81 | 176 613.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.