Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MJM EJENDOMSUDVIKLING ApS — Credit Rating and Financial Key Figures
CVR number: 31947170
Kåstrup Holmevej 21, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 109.00 | 64.76 | 121.00 | 85.89 | 134.20 |
| Total depreciation | -22.71 | -10.53 | -10.53 | -10.53 | -97.99 |
| EBIT | 86.29 | 54.23 | 110.46 | 75.36 | 36.21 |
| Other financial income | 6.55 | 0.12 | 8.45 | ||
| Other financial expenses | -74.59 | -46.92 | -39.90 | -38.85 | -45.44 |
| Pre-tax profit | 18.25 | 7.31 | 70.56 | 36.62 | -0.78 |
| Income taxes | -0.44 | -3.91 | -17.84 | -10.39 | -21.52 |
| Net earnings | 17.82 | 3.40 | 52.73 | 26.24 | -22.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 537.57 | 1 527.03 | 1 516.50 | 1 505.97 | 1 407.97 |
| Tangible assets total | 1 537.57 | 1 527.03 | 1 516.50 | 1 505.97 | 1 407.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 108.56 | 157.19 | 172.19 | 49.27 | 335.32 |
| Current owed by particip. interest comp. | 107.19 | ||||
| Current other receivables | 2.12 | 0.78 | |||
| Current deferred tax assets | 11.90 | 11.58 | 11.25 | 10.92 | 10.58 |
| Short term receivables total | 229.76 | 168.77 | 184.22 | 60.19 | 345.91 |
| Cash and bank deposits | 209.75 | 104.06 | 127.54 | 6.31 | 13.86 |
| Cash and cash equivalents | 209.75 | 104.06 | 127.54 | 6.31 | 13.86 |
| Balance sheet total (assets) | 1 977.08 | 1 799.86 | 1 828.26 | 1 572.47 | 1 767.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 398.04 | ||||
| Retained earnings | 57.19 | 75.00 | 78.40 | 131.12 | 157.36 |
| Profit of the financial year | 17.82 | 3.40 | 52.73 | 26.24 | -22.30 |
| Shareholders equity total | 598.04 | 203.40 | 256.12 | 282.36 | 260.06 |
| Non-current loans from credit institutions | 1 247.96 | 1 218.00 | 1 182.26 | 1 145.93 | 1 108.27 |
| Non-current deferred tax liabilities | 4.69 | 3.59 | 17.51 | 10.05 | 21.19 |
| Non-current liabilities total | 1 252.65 | 1 221.59 | 1 199.77 | 1 155.99 | 1 129.46 |
| Current loans from credit institutions | 34.98 | 34.96 | 35.62 | 36.19 | 47.47 |
| Advances received | 15.68 | 8.00 | 8.11 | ||
| Current trade creditors | 18.25 | 18.25 | 12.50 | 12.50 | 12.00 |
| Current owed to participating | 6.50 | 6.66 | |||
| Current owed to group member | 12.49 | 263.97 | 267.54 | 16.37 | 267.09 |
| Short-term deferred tax liabilities | 4.69 | 3.59 | 17.51 | ||
| Other non-interest bearing current liabilities | 45.00 | 45.00 | 45.00 | 45.05 | 45.01 |
| Current liabilities total | 126.39 | 374.87 | 372.37 | 134.12 | 378.22 |
| Balance sheet total (liabilities) | 1 977.08 | 1 799.86 | 1 828.26 | 1 572.47 | 1 767.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.