SJAM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35669175
Trehusevej 10, Frederiks 7470 Karup J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 32.00 | ||||
| External services | -19.83 | -4.02 | -2.78 | -3.80 | -46.85 |
| Gross profit | -19.83 | -4.02 | -2.78 | -3.80 | -14.85 |
| Total depreciation | -1.67 | ||||
| EBIT | -19.83 | -4.02 | -2.78 | -3.80 | -16.52 |
| Other financial income | 16.27 | 3.71 | 4.11 | ||
| Other financial expenses | -0.58 | - 103.31 | -64.00 | -44.04 | -55.33 |
| Income from other inv. held as non-curr. assets | 80.00 | 525.00 | 444.44 | ||
| Net income from associates (fin.) | 688.89 | 666.67 | |||
| Pre-tax profit | 75.85 | 417.67 | 377.66 | 644.76 | 598.93 |
| Income taxes | -2.39 | 23.61 | 14.69 | 9.71 | 7.15 |
| Net earnings | 73.47 | 441.28 | 392.36 | 654.47 | 606.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 998.33 | ||||
| Tangible assets total | 998.33 | ||||
| Participating interests | 2 403.72 | 2 403.72 | 2 403.72 | 2 403.72 | 2 403.72 |
| Investments total | 2 403.72 | 2 403.72 | 2 403.72 | 2 403.72 | 2 403.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.01 | ||||
| Current deferred tax assets | 5.69 | 29.30 | 44.00 | 53.71 | 60.86 |
| Short term receivables total | 6.71 | 29.30 | 44.00 | 53.71 | 60.86 |
| Other current investments | 158.21 | ||||
| Cash and bank deposits | 0.51 | 0.02 | 0.02 | 0.02 | |
| Cash and cash equivalents | 158.72 | 0.02 | 0.02 | 0.02 | |
| Balance sheet total (assets) | 2 569.14 | 2 433.02 | 2 447.73 | 2 457.44 | 3 462.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 160.00 | 160.00 | ||
| Retained earnings | 252.75 | 326.22 | 710.30 | 942.66 | 1 437.13 |
| Profit of the financial year | 73.47 | 441.28 | 392.36 | 654.47 | 606.08 |
| Shareholders equity total | 376.22 | 817.50 | 1 209.86 | 1 807.13 | 2 253.20 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.48 | 1 611.23 | 1 234.49 | 642.80 | 1 200.95 |
| Current owed to participating | 0.73 | 0.73 | 0.88 | 5.02 | 5.02 |
| Other non-interest bearing current liabilities | 2 187.72 | 3.56 | 2.50 | 2.50 | 3.75 |
| Current liabilities total | 2 192.92 | 1 615.52 | 1 237.87 | 650.31 | 1 209.72 |
| Balance sheet total (liabilities) | 2 569.14 | 2 433.02 | 2 447.73 | 2 457.44 | 3 462.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.