MURERMESTER LEIF ANDERSEN. SIG ApS — Credit Rating and Financial Key Figures
CVR number: 87183912
Odinsvej 11, 6862 Tistrup
info@murer-sig.dk
tel: 75264261
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 798.04 | 2 556.33 | 1 648.83 | 1 867.64 | 1 351.07 |
| Employee benefit expenses | -1 661.32 | -1 888.29 | -1 761.03 | -1 827.97 | -1 637.31 |
| Total depreciation | -39.91 | -75.94 | - 114.28 | - 114.28 | - 130.10 |
| EBIT | 96.81 | 592.11 | - 226.48 | -74.61 | - 416.35 |
| Other financial income | 1.66 | 0.95 | |||
| Other financial expenses | -86.65 | -34.72 | -33.44 | -19.77 | -60.53 |
| Pre-tax profit | 10.16 | 557.39 | - 258.26 | -94.38 | - 475.93 |
| Income taxes | 12.00 | 57.82 | -69.82 | ||
| Net earnings | 10.16 | 569.39 | - 200.44 | - 164.19 | - 475.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 198.33 | 592.39 | 478.11 | 363.83 | 200.07 |
| Tangible assets total | 198.33 | 592.39 | 478.11 | 363.83 | 200.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 88.06 | 95.09 | 91.30 | 102.79 | 96.64 |
| Inventories total | 88.06 | 95.09 | 91.30 | 102.79 | 96.64 |
| Current trade debtors | 119.12 | 329.94 | 557.78 | 231.53 | 561.87 |
| Prepayments and accrued income | 93.75 | 66.50 | 66.50 | 61.27 | 68.70 |
| Current other receivables | 320.50 | 571.82 | 34.19 | 56.88 | 90.13 |
| Current deferred tax assets | 12.00 | 69.82 | |||
| Short term receivables total | 533.37 | 980.27 | 728.29 | 349.68 | 720.70 |
| Cash and bank deposits | 444.05 | 178.65 | |||
| Cash and cash equivalents | 444.05 | 178.65 | |||
| Balance sheet total (assets) | 819.75 | 2 111.79 | 1 476.35 | 816.30 | 1 017.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
| Retained earnings | - 348.44 | - 338.28 | 231.11 | 30.67 | - 133.53 |
| Profit of the financial year | 10.16 | 569.39 | - 200.44 | - 164.19 | - 475.93 |
| Shareholders equity total | - 211.28 | 358.11 | 157.67 | -6.53 | - 482.46 |
| Non-current leasing loans | 126.16 | 402.62 | 312.72 | 184.59 | 120.69 |
| Non-current other liabilities | 29.49 | 102.23 | 102.23 | 102.90 | 106.50 |
| Non-current liabilities total | 155.65 | 504.84 | 414.95 | 287.50 | 227.20 |
| Current loans from credit institutions | 122.48 | 86.43 | 89.89 | 60.06 | 415.27 |
| Current trade creditors | 272.56 | 42.48 | 116.93 | 51.64 | 380.45 |
| Other non-interest bearing current liabilities | 455.48 | 1 116.81 | 676.92 | 423.64 | 476.95 |
| Accruals and deferred income | 24.85 | 3.12 | 20.00 | ||
| Current liabilities total | 875.38 | 1 248.84 | 903.74 | 535.33 | 1 272.67 |
| Balance sheet total (liabilities) | 819.75 | 2 111.79 | 1 476.35 | 816.30 | 1 017.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.