CER III Denmark Residential 5 K/S — Credit Rating and Financial Key Figures
CVR number: 42869821
Bredgade 45 A, 1260 København K
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 20 537.16 | 19 311.17 |
Reduction in value of non-current assets | - 168 200.00 | -60 900.00 |
EBIT | - 147 662.84 | -41 588.83 |
Other financial income | 17.50 | |
Other financial expenses | -20 936.12 | -20 908.88 |
Pre-tax profit | - 168 598.96 | -62 480.21 |
Net earnings | - 168 598.96 | -62 480.21 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 736 600.00 | 675 700.00 |
Tangible assets total | 736 600.00 | 675 700.00 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Prepayments and accrued income | 101.79 | 182.87 |
Current other receivables | 34.16 | 61.08 |
Short term receivables total | 135.95 | 243.95 |
Cash and bank deposits | 4 408.55 | 3 859.17 |
Cash and cash equivalents | 4 408.55 | 3 859.17 |
Balance sheet total (assets) | 741 144.50 | 679 803.12 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 19 661.11 | 19 661.11 |
Share premium account | 176 949.95 | 176 949.95 |
Retained earnings | -9 494.04 | - 178 093.00 |
Profit of the financial year | - 168 598.96 | -62 480.21 |
Shareholders equity total | 18 518.06 | -43 962.14 |
Non-current loans from credit institutions | 405 547.67 | 405 547.67 |
Non-current owed to group member | 300 499.71 | 300 499.71 |
Non-current liabilities total | 706 047.38 | 706 047.38 |
Advances received | 2 500.25 | 2 746.47 |
Current trade creditors | 181.47 | 393.72 |
Current owed to group member | 3 745.95 | 3 735.72 |
Other non-interest bearing current liabilities | 10 151.38 | 10 841.97 |
Current liabilities total | 16 579.06 | 17 717.88 |
Balance sheet total (liabilities) | 741 144.50 | 679 803.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.