Stokbro Grise ApS — Credit Rating and Financial Key Figures
CVR number: 41164948
Tvedenvej 30, 9310 Vodskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 742.64 | - 541.70 | 431.71 | -37.55 |
Employee benefit expenses | -51.60 | - 144.77 | ||
Total depreciation | -2.73 | -41.33 | -63.45 | |
EBIT | 739.91 | - 634.64 | 223.50 | -37.55 |
Other financial expenses | -36.53 | -34.09 | -19.63 | |
Pre-tax profit | 703.37 | - 668.73 | 203.87 | -37.55 |
Income taxes | - 153.80 | |||
Net earnings | 549.57 | - 668.73 | 203.87 | -37.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 12.17 | 170.83 | 196.66 | |
Tangible assets total | 12.17 | 170.83 | 196.66 | |
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 66.80 | |||
Finished products/goods | 1 018.22 | 378.49 | 832.44 | |
Inventories total | 1 085.02 | 378.49 | 832.44 | |
Current trade debtors | 269.87 | |||
Current other receivables | 57.95 | 79.73 | 549.20 | |
Short term receivables total | 327.82 | 79.73 | 549.20 | |
Cash and bank deposits | 497.38 | 842.41 | 107.00 | |
Cash and cash equivalents | 497.38 | 842.41 | 107.00 | |
Balance sheet total (assets) | 1 922.39 | 1 471.45 | 1 578.30 | 107.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 130.00 | |||
Retained earnings | -0.04 | 0.00 | ||
Profit of the financial year | 549.57 | - 668.73 | 203.87 | -37.55 |
Shareholders equity total | 589.57 | - 628.73 | 373.84 | 2.45 |
Provisions | 31.00 | 31.00 | ||
Non-current owed to group member | 727.60 | 50.00 | ||
Non-current liabilities total | 727.60 | 50.00 | ||
Current trade creditors | 423.49 | 495.74 | 643.07 | |
Other non-interest bearing current liabilities | 878.33 | 845.84 | 511.39 | 104.55 |
Current liabilities total | 1 301.82 | 1 341.58 | 1 154.47 | 104.55 |
Balance sheet total (liabilities) | 1 922.38 | 1 471.45 | 1 578.30 | 107.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.