HTH Hillerød ApS — Credit Rating and Financial Key Figures
CVR number: 40724133
Vølundsvej 19, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 247.87 | 9 743.95 | 10 610.81 | 9 608.17 | 9 574.30 |
Employee benefit expenses | -7 244.93 | -7 250.82 | -7 409.41 | -7 111.48 | -6 606.14 |
Other operating expenses | -7.77 | ||||
Total depreciation | -1 498.34 | -1 242.18 | -1 245.59 | -1 229.46 | -1 240.44 |
EBIT | 2 504.60 | 1 250.95 | 1 955.81 | 1 259.46 | 1 727.72 |
Other financial income | 1.82 | 0.79 | 4.64 | 30.88 | 54.00 |
Other financial expenses | - 148.31 | -72.03 | -67.24 | -32.20 | -40.40 |
Pre-tax profit | 2 358.10 | 1 179.71 | 1 893.22 | 1 258.14 | 1 741.33 |
Income taxes | - 531.00 | - 259.76 | - 421.86 | - 283.99 | - 392.38 |
Net earnings | 1 827.10 | 919.96 | 1 471.36 | 974.15 | 1 348.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 5 750.00 | 4 750.00 | 3 750.00 | 2 750.00 | 1 750.00 |
Intangible assets total | 5 750.00 | 4 750.00 | 3 750.00 | 2 750.00 | 1 750.00 |
Buildings | 1 486.74 | 1 384.06 | 1 223.88 | 75.00 | |
Machinery and equipment | 425.00 | 365.00 | 305.00 | 1 185.43 | 1 021.56 |
Tangible assets total | 1 911.75 | 1 749.06 | 1 528.88 | 1 260.43 | 1 021.56 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 802.99 | 1 641.95 | 1 605.93 | 1 640.01 | 1 762.17 |
Inventories total | 1 802.99 | 1 641.95 | 1 605.93 | 1 640.01 | 1 762.17 |
Current trade debtors | 1 099.14 | 1 562.58 | 1 244.09 | 2 046.00 | 1 275.58 |
Current amounts owed by group member comp. | 256.35 | 177.35 | 174.73 | ||
Prepayments and accrued income | 636.21 | 612.23 | 621.76 | 641.71 | 22.08 |
Current other receivables | 546.59 | 617.87 | 567.83 | 754.67 | 735.40 |
Current deferred tax assets | 88.43 | ||||
Short term receivables total | 2 281.94 | 2 881.10 | 2 690.04 | 3 619.73 | 2 207.79 |
Cash and bank deposits | 4 327.08 | 2 960.87 | 4 889.29 | 2 327.28 | 6 280.02 |
Cash and cash equivalents | 4 327.08 | 2 960.87 | 4 889.29 | 2 327.28 | 6 280.02 |
Balance sheet total (assets) | 16 073.76 | 13 982.97 | 14 464.14 | 11 597.47 | 13 021.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 367.10 | 261.00 | 2 000.00 | ||
Retained earnings | - 367.10 | 1 460.00 | 2 118.96 | 3 590.31 | 2 564.47 |
Profit of the financial year | 1 827.10 | 919.96 | 1 471.36 | 974.15 | 1 348.95 |
Shareholders equity total | 1 867.10 | 2 419.96 | 3 891.31 | 4 604.47 | 5 953.42 |
Provisions | 19.44 | 67.44 | 88.11 | 96.75 | 94.37 |
Non-current owed to group member | 359.67 | ||||
Non-current other liabilities | 6 069.44 | 4 486.11 | |||
Non-current deferred tax liabilities | 2 902.78 | 1 319.44 | |||
Non-current liabilities total | 6 429.11 | 4 486.11 | 2 902.78 | 1 319.44 | |
Current loans from credit institutions | 16.04 | 7.42 | 5.92 | 1 602.76 | 1 341.75 |
Advances received | 1 318.86 | 2 014.12 | 2 995.95 | 1 136.23 | 2 381.83 |
Current trade creditors | 1 113.58 | 1 709.37 | 1 101.34 | 1 569.42 | 1 540.63 |
Current owed to participating | 80.59 | ||||
Short-term deferred tax liabilities | 296.55 | 427.52 | |||
Other non-interest bearing current liabilities | 5 229.05 | 3 278.55 | 3 478.72 | 971.84 | 1 282.02 |
Current liabilities total | 7 758.11 | 7 009.46 | 7 581.93 | 5 576.81 | 6 973.75 |
Balance sheet total (liabilities) | 16 073.76 | 13 982.97 | 14 464.14 | 11 597.47 | 13 021.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.