Karl & Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 41970545
Værkstedvej 28, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 74.75 | 110.87 | - 113.53 |
Employee benefit expenses | -10.50 | ||
EBIT | 64.26 | 110.87 | - 113.53 |
Other financial expenses | -5.07 | -9.14 | -43.98 |
Pre-tax profit | 59.19 | 101.72 | - 157.50 |
Income taxes | -13.44 | -23.10 | 34.26 |
Net earnings | 45.74 | 78.63 | - 123.25 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 110.49 | 671.21 | 1 290.97 |
Inventories total | 110.49 | 671.21 | 1 290.97 |
Current trade debtors | 41.12 | 22.72 | |
Current other receivables | 14.70 | 107.39 | 200.62 |
Current deferred tax assets | 34.26 | ||
Short term receivables total | 55.82 | 130.10 | 234.88 |
Cash and bank deposits | 72.87 | 125.35 | 22.00 |
Cash and cash equivalents | 72.87 | 125.35 | 22.00 |
Balance sheet total (assets) | 239.18 | 926.66 | 1 547.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 45.74 | 124.37 | ||
Profit of the financial year | 45.74 | 78.63 | - 123.25 | |
Shareholders equity total | 40.00 | 85.74 | 164.37 | 41.12 |
Non-current liabilities total | ||||
Current trade creditors | 2.53 | |||
Current owed to group member | 132.75 | 732.10 | 1 497.20 | |
Short-term deferred tax liabilities | 13.44 | 23.10 | ||
Other non-interest bearing current liabilities | 7.25 | 7.09 | 7.00 | |
Current liabilities total | 153.44 | 762.29 | 1 506.73 | |
Balance sheet total (liabilities) | 40.00 | 239.18 | 926.66 | 1 547.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.