Elevatorselskabet af 01.02.2022 ApS — Credit Rating and Financial Key Figures
CVR number: 43047604
Hammerholmen 34, 2650 Hvidovre
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -14.91 | -62.84 | - 118.48 |
Total depreciation | -33.43 | -53.31 | -53.31 |
EBIT | -48.35 | - 116.15 | - 171.79 |
Other financial income | 0.17 | ||
Other financial expenses | -8.11 | -8.13 | -85.08 |
Pre-tax profit | -56.46 | - 124.28 | - 256.71 |
Income taxes | 12.02 | 27.13 | 56.47 |
Net earnings | -44.44 | -97.14 | - 200.23 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 223.21 | 187.50 | 151.79 |
Intangible assets total | 223.21 | 187.50 | 151.79 |
Machinery and equipment | 67.63 | 152.61 | 135.01 |
Tangible assets total | 67.63 | 152.61 | 135.01 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 795.13 | ||
Inventories total | 1 795.13 | ||
Current trade debtors | 5.75 | 5.75 | 121.38 |
Prepayments and accrued income | 8.13 | ||
Current other receivables | 18.17 | 24.18 | |
Current deferred tax assets | 12.02 | 39.15 | 95.63 |
Short term receivables total | 35.94 | 69.08 | 225.13 |
Cash and bank deposits | 86.79 | 14.97 | 19.26 |
Cash and cash equivalents | 86.79 | 14.97 | 19.26 |
Balance sheet total (assets) | 413.58 | 424.16 | 2 326.32 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -44.44 | - 141.58 | |
Profit of the financial year | -44.44 | -97.14 | - 200.23 |
Shareholders equity total | -4.44 | - 101.58 | - 301.81 |
Non-current owed to group member | 155.55 | 163.33 | |
Non-current other liabilities | 360.19 | 2 446.98 | |
Non-current deferred tax liabilities | 406.19 | ||
Non-current liabilities total | 406.19 | 515.75 | 2 610.31 |
Current trade creditors | 10.00 | 10.00 | 10.00 |
Current owed to participating | 360.19 | 2 446.98 | |
Other non-interest bearing current liabilities | 1.82 | - 360.19 | -2 439.15 |
Current liabilities total | 11.82 | 10.00 | 17.83 |
Balance sheet total (liabilities) | 413.58 | 424.16 | 2 326.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.