Specialtandlægerne Vestergade ApS — Credit Rating and Financial Key Figures
CVR number: 43333291
Vestergade 2, 1456 København K
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 12 133.90 | 15 473.32 |
Employee benefit expenses | -9 178.70 | -11 941.72 |
Total depreciation | - 791.02 | - 944.30 |
EBIT | 2 164.18 | 2 587.30 |
Other financial income | 26.16 | |
Other financial expenses | - 860.12 | - 989.87 |
Net income from associates (fin.) | -74.65 | |
Pre-tax profit | 1 304.06 | 1 548.95 |
Income taxes | - 310.14 | - 361.65 |
Net earnings | 993.92 | 1 187.30 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 8 667.94 | 8 213.75 |
Intangible assets total | 8 667.94 | 8 213.75 |
Machinery and equipment | 3 951.15 | 3 828.55 |
Tangible assets total | 3 951.15 | 3 828.55 |
Other receivables | 202.72 | 203.77 |
Investments total | 202.72 | 203.77 |
Long term receivables total | ||
Raw materials and consumables | 200.00 | 405.17 |
Inventories total | 200.00 | 405.17 |
Current trade debtors | 219.00 | 328.53 |
Current amounts owed by group member comp. | 4 599.87 | |
Current other receivables | 1 081.19 | 414.22 |
Short term receivables total | 1 300.19 | 5 342.63 |
Cash and bank deposits | 100.84 | 0.15 |
Cash and cash equivalents | 100.84 | 0.15 |
Balance sheet total (assets) | 14 422.85 | 17 994.02 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 800.00 | 800.00 |
Retained earnings | - 800.00 | - 606.08 |
Profit of the financial year | 993.92 | 1 187.30 |
Shareholders equity total | 1 033.92 | 1 421.22 |
Provisions | 310.14 | 660.48 |
Non-current loans from credit institutions | 8 328.80 | 5 770.32 |
Non-current liabilities total | 8 328.80 | 5 770.32 |
Current loans from credit institutions | 3 232.18 | 8 351.96 |
Advances received | 7.39 | 42.90 |
Current trade creditors | 759.02 | 425.35 |
Short-term deferred tax liabilities | 45.96 | |
Other non-interest bearing current liabilities | 751.39 | 1 275.83 |
Current liabilities total | 4 749.99 | 10 141.99 |
Balance sheet total (liabilities) | 14 422.85 | 17 994.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.