JF BRUUN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33382561
Skæringvej 88, 8520 Lystrup
jens@zignifikant.dk
tel: 29903574
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.50 | -2.50 | -2.50 | -2.74 | -2.77 |
| Gross profit | -2.50 | -2.50 | -2.50 | -2.74 | -2.77 |
| EBIT | -2.50 | -2.50 | -2.50 | -2.74 | -2.77 |
| Other financial income | 46.20 | 75.52 | 82.99 | 90.01 | 62.33 |
| Other financial expenses | -18.78 | -21.28 | -17.45 | -50.15 | -29.01 |
| Net income from associates (fin.) | 436.78 | 521.17 | 418.83 | 1 743.88 | 432.17 |
| Pre-tax profit | 461.70 | 572.91 | 481.86 | 1 781.00 | 462.71 |
| Income taxes | -6.30 | -12.10 | -13.98 | -8.76 | -7.59 |
| Net earnings | 455.40 | 560.81 | 467.88 | 1 772.25 | 455.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 939.05 | 722.04 | 975.25 | 517.06 | 811.47 |
| Investments total | 939.05 | 722.04 | 975.25 | 517.06 | 811.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 075.34 | 1 478.90 | 1 667.72 | 2 103.83 | 1 702.02 |
| Current other receivables | 161.87 | 165.10 | 1 608.41 | 1 498.32 | |
| Current deferred tax assets | 165.53 | 82.06 | 458.35 | 166.58 | 254.06 |
| Short term receivables total | 1 240.87 | 1 722.82 | 2 291.18 | 3 878.81 | 3 454.41 |
| Cash and bank deposits | 1.12 | 13.98 | 3.76 | 224.30 | 818.18 |
| Cash and cash equivalents | 1.12 | 13.98 | 3.76 | 224.30 | 818.18 |
| Balance sheet total (assets) | 2 181.03 | 2 458.84 | 3 270.18 | 4 620.17 | 5 084.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 181.05 | 181.25 | 181.25 | 181.25 | |
| Retained earnings | 750.91 | 1 274.36 | 1 539.51 | 1 889.60 | 3 667.57 |
| Profit of the financial year | 455.40 | 560.81 | 467.88 | 1 772.25 | 455.13 |
| Shareholders equity total | 1 577.96 | 2 028.16 | 2 383.05 | 4 040.89 | 4 505.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 102.37 | 164.57 | 181.85 | 256.83 | 31.49 |
| Current owed to group member | 146.85 | 141.24 | 241.39 | 192.40 | 282.47 |
| Short-term deferred tax liabilities | 172.68 | 105.26 | 461.39 | 125.28 | 261.65 |
| Other non-interest bearing current liabilities | 178.67 | 17.10 | 0.00 | 2.27 | |
| Current liabilities total | 603.08 | 430.67 | 887.13 | 579.28 | 578.10 |
| Balance sheet total (liabilities) | 2 181.03 | 2 458.84 | 3 270.18 | 4 620.17 | 5 084.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.