Arup Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41002514
Vestermarken 5, 4291 Ruds Vedby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 72.94 | 445.55 | 583.61 | 620.82 |
| Total depreciation | -99.59 | -99.59 | - 183.15 | |
| EBIT | 72.94 | 345.96 | 484.02 | 437.67 |
| Other financial income | 2.08 | |||
| Other financial expenses | -16.78 | - 117.54 | - 141.63 | - 318.73 |
| Pre-tax profit | 56.16 | 228.42 | 342.39 | 121.02 |
| Income taxes | -12.36 | -72.27 | -75.33 | -69.65 |
| Net earnings | 43.81 | 156.16 | 267.06 | 51.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 2 701.54 | 6 850.17 | 6 750.58 | 7 818.65 |
| Tangible assets total | 2 701.54 | 6 850.17 | 6 750.58 | 7 818.65 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 20.20 | |||
| Current other receivables | 0.05 | |||
| Short term receivables total | 20.20 | 0.05 | ||
| Cash and bank deposits | 354.13 | 448.61 | 757.12 | 154.03 |
| Cash and cash equivalents | 354.13 | 448.61 | 757.12 | 154.03 |
| Balance sheet total (assets) | 3 075.87 | 7 298.79 | 7 507.70 | 7 972.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 450.00 | |||
| Retained earnings | 43.81 | - 250.04 | 17.03 | |
| Profit of the financial year | 43.81 | 156.16 | 267.06 | 51.37 |
| Shareholders equity total | 83.81 | 239.96 | 507.02 | 108.39 |
| Provisions | -0.00 | |||
| Non-current loans from credit institutions | 1 341.26 | 4 399.14 | 4 487.61 | 4 358.46 |
| Non-current owed to group member | 2 150.92 | 2 970.69 | ||
| Non-current owed to participating | 20.87 | 45.08 | ||
| Non-current liabilities total | 1 341.26 | 4 399.14 | 6 659.40 | 7 374.23 |
| Current loans from credit institutions | 88.47 | 218.89 | ||
| Advances received | 85.50 | |||
| Current trade creditors | 25.00 | |||
| Current owed to participating | 504.50 | |||
| Current owed to group member | 959.98 | 2 150.92 | ||
| Short-term deferred tax liabilities | 12.36 | 66.31 | 67.65 | |
| Other non-interest bearing current liabilities | 264.87 | 274.96 | 422.45 | |
| Current liabilities total | 1 650.80 | 2 659.68 | 341.27 | 490.10 |
| Balance sheet total (liabilities) | 3 075.87 | 7 298.79 | 7 507.70 | 7 972.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.