Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grenaa Produktforretning ApS — Credit Rating and Financial Key Figures
CVR number: 40134867
Rugvænget 31, 8500 Grenaa
info@grenaaprodukt.dk
tel: 86321536
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 242.60 | 7 154.64 | 6 575.68 | 8 961.64 | 4 476.85 |
| Employee benefit expenses | -1 788.11 | -2 454.71 | -2 302.12 | -3 146.70 | -2 963.63 |
| Total depreciation | - 466.47 | - 552.46 | - 598.84 | - 525.93 | - 448.23 |
| EBIT | 5 988.03 | 4 147.46 | 3 674.72 | 5 289.01 | 1 064.99 |
| Other financial expenses | -63.98 | -26.65 | -11.37 | -66.90 | -28.21 |
| Pre-tax profit | 5 924.05 | 4 120.82 | 3 663.35 | 5 222.10 | 1 036.78 |
| Income taxes | -1 303.96 | - 910.98 | - 809.09 | -1 173.81 | - 232.75 |
| Net earnings | 4 620.09 | 3 209.84 | 2 854.26 | 4 048.30 | 804.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 681.53 | 2 298.46 | 1 915.38 | 1 532.31 | 1 149.23 |
| Intangible assets total | 2 681.53 | 2 298.46 | 1 915.38 | 1 532.31 | 1 149.23 |
| Land and waters | 831.52 | 1 269.07 | 1 248.98 | 1 433.74 | 1 409.00 |
| Machinery and equipment | 201.14 | 124.12 | 66.57 | 81.53 | 52.02 |
| Tangible assets total | 1 032.66 | 1 393.18 | 1 315.55 | 1 515.27 | 1 461.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 543.39 | 1 856.15 | 433.63 | 4 062.32 | 2 865.47 |
| Inventories total | 1 543.39 | 1 856.15 | 433.63 | 4 062.32 | 2 865.47 |
| Current trade debtors | 2 412.78 | 498.33 | 1 297.42 | 1 464.84 | 1 394.22 |
| Current amounts owed by group member comp. | 2 290.26 | 97.07 | |||
| Prepayments and accrued income | 27.83 | 245.90 | 231.70 | 162.76 | |
| Current other receivables | 29.08 | 49.22 | 93.83 | 65.15 | 39.52 |
| Current deferred tax assets | 50.75 | ||||
| Short term receivables total | 4 732.12 | 723.20 | 1 637.15 | 1 761.69 | 1 596.51 |
| Cash and bank deposits | 3.13 | 244.55 | 1 535.63 | 332.77 | |
| Cash and cash equivalents | 3.13 | 244.55 | 1 535.63 | 332.77 | |
| Balance sheet total (assets) | 9 992.83 | 6 515.54 | 6 837.34 | 8 871.58 | 7 405.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 3 113.00 | 1 000.00 | 5 716.17 | 4 048.30 | 804.02 |
| Retained earnings | 176.88 | 1 552.07 | -2 854.26 | -4 048.30 | - 804.02 |
| Profit of the financial year | 4 620.09 | 3 209.84 | 2 854.26 | 4 048.30 | 804.02 |
| Shareholders equity total | 8 009.97 | 5 861.91 | 5 816.17 | 4 148.30 | 904.02 |
| Provisions | 117.99 | 152.53 | 223.81 | 261.45 | 296.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 740.43 | 2 252.41 | |||
| Current trade creditors | 3.45 | 63.05 | 95.06 | 32.94 | |
| Current owed to participating | 100.50 | 1.86 | 24.72 | 1 996.12 | |
| Current owed to group member | 107.53 | 418.50 | 829.53 | 3 881.91 | |
| Short-term deferred tax liabilities | 1 136.17 | 197.98 | |||
| Other non-interest bearing current liabilities | 120.99 | 230.03 | 377.00 | 123.94 | 95.80 |
| Current liabilities total | 1 864.87 | 501.10 | 797.36 | 4 461.83 | 6 204.76 |
| Balance sheet total (liabilities) | 9 992.83 | 6 515.54 | 6 837.34 | 8 871.58 | 7 405.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.