INVENSTAR ASSEMBLY ApS — Credit Rating and Financial Key Figures
CVR number: 34804095
Blangstrupvej 71, Kaslund 5610 Assens
aage@invenstargroup.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -13.00 | -4.00 | -14.00 | -19.00 | 74.68 |
EBIT | -13.00 | -4.00 | -14.00 | -19.00 | 74.68 |
Other financial income | 27.00 | 0.18 | |||
Pre-tax profit | -13.00 | -4.00 | 13.00 | -19.00 | 74.86 |
Income taxes | 3.00 | 1.00 | -3.00 | 4.00 | -16.47 |
Net earnings | -10.00 | -3.00 | 10.00 | -15.00 | 58.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 2 392.00 | 2 873.00 | 2 873.00 | 2 873.00 | 2 873.28 |
Intangible assets total | 2 392.00 | 2 873.00 | 2 873.00 | 2 873.00 | 2 873.28 |
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 42.09 | ||||
Current other receivables | 4.00 | 35.00 | 8.00 | ||
Current deferred tax assets | 3.00 | 1.00 | 4.00 | ||
Short term receivables total | 3.00 | 5.00 | 35.00 | 12.00 | 42.09 |
Cash and bank deposits | 1.00 | 145.85 | |||
Cash and cash equivalents | 1.00 | 145.85 | |||
Balance sheet total (assets) | 2 395.00 | 2 879.00 | 2 908.00 | 2 885.00 | 3 061.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | 1 866.00 | 2 348.00 | 2 347.00 | 2 347.00 | 2 347.10 |
Retained earnings | -1 896.00 | -2 387.00 | -2 390.00 | -2 379.00 | -2 394.14 |
Profit of the financial year | -10.00 | -3.00 | 10.00 | -15.00 | 58.39 |
Shareholders equity total | 40.00 | 38.00 | 47.00 | 33.00 | 91.35 |
Non-current liabilities total | |||||
Current trade creditors | 1.70 | ||||
Current owed to group member | 2 350.00 | 2 836.00 | 2 853.00 | 2 847.00 | 2 920.82 |
Short-term deferred tax liabilities | 3.00 | 16.47 | |||
Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 30.88 |
Current liabilities total | 2 355.00 | 2 841.00 | 2 861.00 | 2 852.00 | 2 969.87 |
Balance sheet total (liabilities) | 2 395.00 | 2 879.00 | 2 908.00 | 2 885.00 | 3 061.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.