Adax NewCo 1 ApS — Credit Rating and Financial Key Figures
CVR number: 37507652
Vestre Hedevej 18, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | - 598.88 | - 637.68 | 1 394.34 | 1 355.04 | 750.14 |
External services | -7.26 | -7.25 | -9.08 | -7.88 | -10.76 |
Gross profit | - 606.14 | - 644.94 | 1 385.26 | 1 347.17 | 739.38 |
EBIT | - 606.14 | - 644.94 | 1 385.26 | 1 347.17 | 739.38 |
Other financial income | 14.92 | 6.21 | 30.73 | ||
Other financial expenses | - 104.27 | -85.56 | -87.26 | -61.65 | |
Pre-tax profit | - 710.41 | - 730.50 | 1 312.92 | 1 291.73 | 770.11 |
Net earnings | - 710.41 | - 730.50 | 1 312.92 | 1 291.73 | 770.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 4 320.27 | 3 666.84 | 4 199.73 | 1 838.20 | 2 069.05 |
Investments total | 4 320.27 | 3 666.84 | 4 199.73 | 1 838.20 | 2 069.05 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 1.37 | ||||
Short term receivables total | 1.37 | ||||
Other current investments | 209.48 | 169.91 | |||
Cash and bank deposits | 87.77 | 80.07 | 0.98 | 1.04 | 201.03 |
Cash and cash equivalents | 87.77 | 80.07 | 210.47 | 170.95 | 201.03 |
Balance sheet total (assets) | 4 408.03 | 3 746.91 | 4 410.19 | 2 010.51 | 2 270.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 500.00 | 430.00 | |||
Retained earnings | 356.19 | - 369.96 | -1 086.91 | - 290.57 | 551.87 |
Profit of the financial year | - 710.41 | - 730.50 | 1 312.92 | 1 291.73 | 770.11 |
Shareholders equity total | - 104.22 | - 850.46 | 476.00 | 1 751.16 | 2 001.97 |
Non-current other liabilities | 4 256.00 | 4 341.12 | 3 677.94 | ||
Non-current liabilities total | 4 256.00 | 4 341.12 | 3 677.94 | ||
Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 7.50 |
Other non-interest bearing current liabilities | 250.00 | 250.00 | 250.00 | 253.10 | 260.60 |
Current liabilities total | 256.25 | 256.25 | 256.25 | 259.35 | 268.10 |
Balance sheet total (liabilities) | 4 408.03 | 3 746.91 | 4 410.19 | 2 010.51 | 2 270.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.