HEWLETT-PACKARD ApS — Credit Rating and Financial Key Figures
CVR number: 76945918
Engholm Parkvej 8, 3450 Allerød
tel: 48121001
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 162.11 | 1 259.61 | 1 553.61 | 1 349.22 | 1 390.18 |
Purchases during the financial year | -1 072.80 | -1 132.80 | |||
External services | -63.11 | -56.55 | |||
Gross profit | 1 162.11 | 1 259.61 | 1 553.61 | 213.31 | 200.84 |
Employee benefit expenses | - 191.20 | - 160.00 | |||
Total depreciation | -1.07 | -0.95 | |||
EBIT | -0.32 | 11.09 | 27.96 | 21.04 | 39.88 |
Other financial income | 17.03 | 22.20 | |||
Other financial expenses | -0.14 | -9.81 | |||
Pre-tax profit | -2.38 | 13.27 | 43.16 | 37.93 | 52.27 |
Income taxes | 0.95 | -9.73 | |||
Net earnings | -2.38 | 13.27 | 43.16 | 38.88 | 42.54 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 3.53 | 2.73 | |||
Machinery and equipment | 0.54 | 0.57 | |||
Tangible assets total | 4.07 | 3.30 | |||
Other receivables | 698.75 | 703.18 | 838.01 | ||
Investments total | 698.75 | 703.18 | 838.01 | ||
Non-current other receivables | 46.84 | 50.91 | |||
Long term receivables total | 46.84 | 50.91 | |||
Finished products/goods | 67.56 | 14.74 | |||
Inventories total | 67.56 | 14.74 | |||
Current trade debtors | 4.46 | 189.60 | |||
Current amounts owed by group member comp. | 537.14 | 545.31 | |||
Prepayments and accrued income | 24.25 | 29.72 | |||
Current other receivables | 16.94 | 43.64 | |||
Current deferred tax assets | 28.90 | 23.45 | |||
Short term receivables total | 611.69 | 831.73 | |||
Cash and bank deposits | 0.09 | ||||
Cash and cash equivalents | 0.09 | ||||
Balance sheet total (assets) | 698.75 | 703.18 | 838.01 | 730.24 | 900.67 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 164.69 | 177.95 | 221.12 | 31.10 | 31.10 |
Shares repurchased | 70.00 | ||||
Retained earnings | 2.38 | -13.27 | -43.16 | 120.01 | 158.90 |
Profit of the financial year | -2.38 | 13.27 | 43.16 | 38.88 | 42.54 |
Shareholders equity total | 164.69 | 177.95 | 221.12 | 260.00 | 232.54 |
Provisions | 13.64 | 7.39 | |||
Non-current accruals and deferred income | 156.71 | 187.40 | |||
Non-current liabilities total | 156.71 | 187.40 | |||
Current trade creditors | 23.40 | 18.55 | |||
Current owed to group member | 50.35 | 235.95 | |||
Short-term deferred tax liabilities | 2.56 | 4.96 | |||
Other non-interest bearing current liabilities | 73.23 | 43.39 | |||
Accruals and deferred income | 150.34 | 170.50 | |||
Current liabilities total | 299.89 | 473.34 | |||
Balance sheet total (liabilities) | 164.69 | 177.95 | 221.12 | 730.24 | 900.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.