Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMPORIUM PARTNERS DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 29830282
Hørskætten 18, Klovtofte 2630 Taastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 71 268.66 | 11 703.26 | 4 484.80 | ||
| Other operating income | 746.69 | 763.90 | 746.77 | ||
| Purchases during the financial year | -50 001.83 | -8 156.11 | -2 942.18 | ||
| External services | -10 002.93 | -2 744.42 | -1 774.58 | ||
| Gross profit | 8 562.08 | 45 121.71 | 12 010.59 | 1 566.63 | 514.81 |
| Employee benefit expenses | -5 519.02 | -20 880.37 | -4 702.11 | -2 841.82 | -1 684.22 |
| Other operating expenses | -6.40 | ||||
| Total depreciation | -26.45 | -33.10 | -31.09 | -26.83 | -22.31 |
| EBIT | 3 016.61 | 24 208.24 | 7 270.99 | -1 302.02 | -1 191.71 |
| Other financial income | 5.20 | 291.53 | 505.52 | 88.10 | 39.50 |
| Other financial expenses | -11.76 | -80.57 | -16.39 | -5.66 | -8.65 |
| Pre-tax profit | 3 010.05 | 24 419.20 | 7 760.12 | -1 219.58 | -1 160.87 |
| Income taxes | - 671.99 | -5 404.91 | -1 751.69 | 268.23 | 212.71 |
| Net earnings | 2 338.06 | 19 014.28 | 6 008.43 | - 951.35 | - 948.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 87.53 | 77.53 | 67.53 | 38.33 | 28.33 |
| Machinery and equipment | 68.84 | 66.05 | 38.56 | 40.94 | 28.63 |
| Tangible assets total | 156.37 | 143.59 | 106.09 | 79.27 | 56.96 |
| Investments total | 298.98 | 310.78 | 338.15 | 340.16 | 344.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 087.28 | 33 719.78 | 10 776.66 | 5 357.81 | 82.98 |
| Prepayments and accrued income | 29.57 | 18.28 | 251.15 | 235.02 | 320.58 |
| Current deferred tax assets | 38.57 | 38.57 | 260.75 | 473.46 | |
| Short term receivables total | 11 155.42 | 33 776.63 | 11 027.81 | 5 853.59 | 877.02 |
| Cash and bank deposits | 682.15 | 176.96 | 3 280.09 | 855.70 | 483.62 |
| Cash and cash equivalents | 682.15 | 176.96 | 3 280.09 | 855.70 | 483.62 |
| Balance sheet total (assets) | 12 292.91 | 34 407.96 | 14 752.14 | 7 128.72 | 1 762.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 152.39 | 152.39 | 152.39 | 152.39 | 152.39 |
| Shares repurchased | 2 000.00 | 1 000.00 | 23 900.00 | ||
| Other reserves | -18 000.00 | ||||
| Retained earnings | -2 134.17 | - 796.12 | -5 681.83 | 326.60 | - 624.75 |
| Profit of the financial year | 2 338.06 | 19 014.28 | 6 008.43 | - 951.35 | - 948.16 |
| Shareholders equity total | 2 356.27 | 19 370.56 | 6 378.99 | - 472.36 | -1 420.53 |
| Provisions | 13.11 | 11.17 | 7.47 | ||
| Non-current deferred tax liabilities | 667.28 | 5 406.85 | 1 716.81 | ||
| Non-current liabilities total | 667.28 | 5 406.85 | 1 716.81 | ||
| Current trade creditors | 70.11 | 60.00 | 363.63 | 308.63 | 418.92 |
| Current owed to group member | 6 789.21 | 6 790.40 | 677.29 | 5 406.85 | 2 554.11 |
| Short-term deferred tax liabilities | 667.28 | 5 406.85 | 1 716.81 | ||
| Other non-interest bearing current liabilities | 2 396.93 | 2 101.70 | 201.09 | 168.79 | 209.86 |
| Current liabilities total | 9 256.25 | 9 619.38 | 6 648.86 | 7 601.09 | 3 182.89 |
| Balance sheet total (liabilities) | 12 292.91 | 34 407.96 | 14 752.14 | 7 128.72 | 1 762.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.