Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAKOR ApS — Credit Rating and Financial Key Figures
CVR number: 33584709
Marselisborg Havnevej 58, 8000 Aarhus C
kontakt@lakor.dk
tel: 61265401
www.lakor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 487.92 | 4 767.01 | 5 485.97 | 6 794.34 | 8 172.20 |
| Employee benefit expenses | -2 655.57 | -4 359.01 | -4 987.83 | -6 402.90 | -6 989.64 |
| Other operating expenses | -45.20 | ||||
| Total depreciation | - 101.41 | -22.91 | -32.77 | -93.04 | - 267.97 |
| EBIT | 730.94 | 385.09 | 465.38 | 253.20 | 914.59 |
| Other financial income | 2.63 | 1.79 | 6.88 | 2.05 | |
| Other financial expenses | -90.47 | -65.82 | - 387.71 | - 414.91 | - 698.63 |
| Pre-tax profit | 640.47 | 321.90 | 79.46 | - 154.83 | 218.01 |
| Income taxes | - 116.13 | -74.29 | -51.85 | 35.68 | -82.06 |
| Net earnings | 524.35 | 247.61 | 27.61 | - 119.16 | 135.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 72.28 | 537.88 | 771.19 | ||
| Goodwill | 54.31 | 45.26 | 36.20 | ||
| Intangible assets total | 126.58 | 583.13 | 807.39 | ||
| Buildings | 97.17 | 74.73 | |||
| Machinery and equipment | 45.41 | 22.49 | 33.92 | 64.02 | |
| Tangible assets total | 45.41 | 22.49 | 131.09 | 138.75 | |
| Other non-current investments | -0.00 | ||||
| Investments total | 159.47 | 162.55 | 303.14 | 471.12 | 471.12 |
| Long term receivables total | |||||
| Finished products/goods | 2 669.12 | 5 686.97 | 5 725.07 | 6 568.03 | 8 469.27 |
| Advance payments | 333.39 | 759.75 | 432.93 | ||
| Inventories total | 2 669.12 | 5 686.97 | 6 058.46 | 7 327.79 | 8 902.20 |
| Current trade debtors | 152.57 | 570.97 | 859.61 | 1 172.35 | 1 424.16 |
| Prepayments and accrued income | 57.27 | 41.91 | 102.76 | 269.09 | 132.15 |
| Current other receivables | 79.81 | 328.53 | 194.97 | 355.01 | 403.63 |
| Current deferred tax assets | 41.36 | 23.98 | 0.46 | 58.59 | 46.00 |
| Short term receivables total | 331.00 | 965.39 | 1 157.80 | 1 855.04 | 2 005.93 |
| Cash and bank deposits | 807.19 | 266.12 | 126.94 | 155.77 | 333.12 |
| Cash and cash equivalents | 807.19 | 266.12 | 126.94 | 155.77 | 333.12 |
| Balance sheet total (assets) | 4 012.18 | 7 103.53 | 7 772.92 | 10 523.94 | 12 658.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 112.45 | 112.45 | 116.66 | 116.66 | 116.66 |
| Share premium account | 71.11 | 71.11 | |||
| Other reserves | 56.38 | 371.18 | 601.52 | ||
| Retained earnings | -78.88 | 562.53 | 977.50 | 690.30 | 340.80 |
| Profit of the financial year | 524.35 | 247.61 | 27.61 | - 119.16 | 135.95 |
| Shareholders equity total | 629.03 | 993.69 | 1 178.14 | 1 058.99 | 1 194.94 |
| Provisions | 46.47 | ||||
| Non-current loans from credit institutions | 1 444.67 | 1 318.21 | 2 227.70 | ||
| Non-current liabilities total | 1 444.67 | 1 318.21 | 2 227.70 | ||
| Current loans from credit institutions | 2 543.82 | 2 137.34 | 2 563.76 | 3 456.81 | |
| Advances received | 35.56 | 77.94 | 161.20 | 106.06 | |
| Current trade creditors | 251.45 | 546.85 | 759.90 | 2 755.06 | 2 705.44 |
| Short-term deferred tax liabilities | 89.91 | 143.49 | 72.32 | 13.74 | |
| Other non-interest bearing current liabilities | 3 041.79 | 2 840.13 | 2 102.61 | 2 652.98 | 2 921.10 |
| Current liabilities total | 3 383.16 | 6 109.84 | 5 150.11 | 8 146.74 | 9 189.41 |
| Balance sheet total (liabilities) | 4 012.18 | 7 103.53 | 7 772.92 | 10 523.94 | 12 658.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.