Arctic Dream ApS — Credit Rating and Financial Key Figures
CVR number: 12830769
3913 Tasiilaq
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 944.58 | 919.22 | 2 758.00 | 2 275.93 | 2 765.86 |
| Employee benefit expenses | - 465.26 | - 465.26 | - 969.00 | -1 384.46 | -1 805.03 |
| Total depreciation | - 311.01 | - 311.01 | - 305.00 | - 236.64 | - 463.73 |
| EBIT | 168.31 | 142.95 | 1 484.00 | 654.83 | 497.10 |
| Other financial income | 19.84 | 19.84 | 17.00 | 17.33 | 24.43 |
| Other financial expenses | -82.73 | -82.73 | -40.00 | -69.22 | - 111.40 |
| Pre-tax profit | 105.42 | 80.06 | 1 461.00 | 602.94 | 410.13 |
| Income taxes | 2.48 | 2.48 | - 390.00 | - 164.08 | -98.36 |
| Net earnings | 107.91 | 82.54 | 1 071.00 | 438.86 | 311.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 0.84 | 838.43 | 0.78 | 778.27 | 649.47 |
| Machinery and equipment | 0.98 | 984.59 | 1.02 | 2 237.05 | 2 370.40 |
| Tangible assets total | 1.82 | 1 823.02 | 1.79 | 3 015.32 | 3 019.87 |
| Holdings in group member companies | 0.29 | 290.00 | 0.19 | ||
| Participating interests | 193.33 | 193.33 | |||
| Investments total | 2 111.18 | 290.00 | 1 984.21 | 193.33 | 193.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.00 | 50.00 | 438.00 | 619.06 | 346.03 |
| Current amounts owed by group member comp. | 415.00 | 414.47 | 455.00 | 450.57 | 468.60 |
| Prepayments and accrued income | 29.00 | 29.27 | 243.00 | 6.52 | 12.77 |
| Current other receivables | 57.23 | 89.65 | |||
| Short term receivables total | 494.00 | 493.75 | 1 136.00 | 1 133.37 | 917.04 |
| Cash and bank deposits | 1.00 | 0.78 | 59.00 | 1.51 | 292.05 |
| Cash and cash equivalents | 1.00 | 0.78 | 59.00 | 1.51 | 292.05 |
| Balance sheet total (assets) | 2 608.00 | 2 607.54 | 3 181.00 | 4 343.54 | 4 422.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 126.09 | 1 151.08 | 1 234.00 | 2 304.89 | 2 743.75 |
| Profit of the financial year | 107.91 | 82.54 | 1 071.00 | 438.86 | 311.76 |
| Shareholders equity total | 1 359.00 | 1 358.63 | 2 430.00 | 2 868.75 | 3 180.52 |
| Provisions | 116.00 | 115.50 | 120.00 | 232.76 | 167.54 |
| Non-current loans from credit institutions | 287.00 | 286.70 | 429.43 | 416.36 | |
| Non-current liabilities total | 287.00 | 286.70 | 429.43 | 416.36 | |
| Current loans from credit institutions | 445.00 | 444.83 | 557.86 | 200.00 | |
| Advances received | 86.00 | 86.75 | 87.00 | ||
| Current trade creditors | 34.00 | 34.32 | 46.00 | 43.15 | 59.89 |
| Current owed to participating | 21.32 | 23.00 | |||
| Short-term deferred tax liabilities | 19.00 | 18.87 | 385.00 | 51.45 | 163.59 |
| Other non-interest bearing current liabilities | 262.00 | 261.93 | 113.00 | 138.82 | 211.41 |
| Current liabilities total | 846.00 | 846.71 | 631.00 | 812.59 | 657.88 |
| Balance sheet total (liabilities) | 2 608.00 | 2 607.54 | 3 181.00 | 4 343.54 | 4 422.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.