Halse Multi Service ApS
CVR number: 42143855
Hedevænget 3 A, 8800 Viborg
johnhalsepetersen@live.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 281.28 | 380.14 | 677.12 |
| Employee benefit expenses | - 378.31 | - 417.71 | - 880.35 |
| EBIT | -97.03 | -37.57 | - 203.23 |
| Other financial income | 0.02 | ||
| Other financial expenses | -1.43 | -2.75 | -1.79 |
| Pre-tax profit | -98.46 | -40.32 | - 205.00 |
| Income taxes | 20.50 | 8.87 | 45.12 |
| Net earnings | -77.95 | -31.45 | - 159.88 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 37.37 | 20.60 | |
| Current other receivables | 1.25 | 1.25 | |
| Current deferred tax assets | 20.50 | 29.37 | 74.49 |
| Short term receivables total | 59.12 | 30.62 | 95.10 |
| Cash and bank deposits | 2.28 | 12.00 | 3.80 |
| Cash and cash equivalents | 2.28 | 12.00 | 3.80 |
| Balance sheet total (assets) | 61.41 | 42.61 | 98.89 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -77.95 | - 109.41 | |
| Profit of the financial year | -77.95 | -31.45 | - 159.88 |
| Shareholders equity total | -37.95 | -69.41 | - 229.28 |
| Non-current liabilities total | |||
| Current owed to participating | 29.00 | 62.77 | 163.00 |
| Other non-interest bearing current liabilities | 70.36 | 43.29 | 133.42 |
| Accruals and deferred income | 5.96 | 31.75 | |
| Current liabilities total | 99.36 | 112.02 | 328.18 |
| Balance sheet total (liabilities) | 61.41 | 42.61 | 98.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.