Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BoCon Projekt A/S — Credit Rating and Financial Key Figures
CVR number: 39100061
Kastanie Alle 42, 6400 Sønderborg
tel: 50995079
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 297.96 | 623.14 | 382.97 | 11.68 | 258.18 |
| EBIT | -1 297.96 | 623.14 | 382.97 | 11.68 | 258.18 |
| Other financial income | 0.03 | 0.14 | |||
| Other financial expenses | -49.36 | -30.56 | -2.25 | -68.56 | |
| Net income from associates (fin.) | - 119.14 | - 309.71 | |||
| Pre-tax profit | -1 347.32 | 592.57 | 380.72 | - 107.43 | - 119.94 |
| Income taxes | 296.40 | - 135.02 | -85.58 | -8.43 | -59.85 |
| Net earnings | -1 050.92 | 457.55 | 295.14 | - 115.86 | - 179.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 7 380.00 | 7 070.30 |
| Investments total | 150.00 | 150.00 | 150.00 | 7 480.00 | 7 070.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 163.17 | 343.75 | 2 315.66 | ||
| Current amounts owed by group member comp. | 729.29 | 843.57 | 843.57 | 709.61 | 3 547.01 |
| Current other receivables | 517.21 | 438.13 | 1 158.89 | 891.54 | |
| Current deferred tax assets | 308.80 | 308.80 | 173.78 | 375.00 | 375.00 |
| Short term receivables total | 1 718.47 | 1 934.25 | 2 176.24 | 1 976.15 | 6 237.67 |
| Cash and bank deposits | 1.70 | 12.03 | 66.03 | 19.92 | 326.45 |
| Cash and cash equivalents | 1.70 | 12.03 | 66.03 | 19.92 | 326.45 |
| Balance sheet total (assets) | 1 870.17 | 2 096.28 | 2 392.27 | 9 476.08 | 13 634.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 7 705.00 | 7 705.00 | |||
| Other restricted equity | 375.00 | 375.00 | 375.00 | ||
| Retained earnings | - 144.08 | -1 195.00 | - 737.45 | - 323.16 | - 439.02 |
| Profit of the financial year | -1 050.92 | 457.55 | 295.14 | - 115.86 | - 179.80 |
| Shareholders equity total | - 695.00 | - 237.45 | 57.70 | 7 390.98 | 7 211.19 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 85.58 | 5.48 | |||
| Non-current liabilities total | 85.58 | 5.48 | |||
| Advances received | 600.00 | ||||
| Current trade creditors | 229.48 | 0.05 | 9.23 | 1 910.63 | |
| Current owed to group member | 994.36 | 2 573.93 | |||
| Short-term deferred tax liabilities | 135.02 | 88.53 | 59.85 | ||
| Other non-interest bearing current liabilities | 2 335.69 | 2 198.65 | 2 248.99 | 987.50 | 1 278.83 |
| Current liabilities total | 2 565.16 | 2 333.73 | 2 248.99 | 2 079.62 | 6 423.23 |
| Balance sheet total (liabilities) | 1 870.17 | 2 096.28 | 2 392.27 | 9 476.08 | 13 634.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.