Rattay DK ApS — Credit Rating and Financial Key Figures
CVR number: 27602983
Energivej 20, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16 042.78 | 16 106.14 | 25 588.13 | 28 585.33 | 26 797.57 |
Employee benefit expenses | -14 310.74 | -15 337.24 | -21 492.68 | -23 287.66 | -22 363.81 |
Total depreciation | - 780.88 | -1 321.90 | -2 248.44 | -2 166.73 | -2 279.84 |
EBIT | 951.15 | - 552.99 | 1 847.01 | 3 130.93 | 2 153.92 |
Other financial income | 26.34 | 54.10 | 7.79 | ||
Other financial expenses | - 201.35 | - 347.88 | - 763.95 | -1 321.15 | -1 360.76 |
Pre-tax profit | 776.14 | - 900.87 | 1 137.15 | 1 817.57 | 793.17 |
Income taxes | - 173.39 | 195.36 | - 267.26 | - 404.54 | - 182.69 |
Net earnings | 602.75 | - 705.50 | 869.89 | 1 413.03 | 610.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 4 168.99 | 3 817.57 | 3 300.04 | 2 592.36 | |
Machinery and equipment | 6 394.11 | 10 891.72 | 11 297.97 | 10 772.93 | 10 946.45 |
Tangible assets total | 6 394.11 | 15 060.71 | 15 115.54 | 14 072.97 | 13 538.82 |
Investments total | 281.30 | 618.50 | 618.50 | 618.50 | 618.50 |
Long term receivables total | |||||
Raw materials and consumables | 4 131.28 | 12 429.54 | 16 473.73 | 14 659.97 | 15 311.96 |
Finished products/goods | 270.00 | ||||
Inventories total | 4 401.28 | 12 429.54 | 16 473.73 | 14 659.97 | 15 311.96 |
Current trade debtors | 644.85 | 2 301.44 | 61.85 | 1 254.95 | 576.39 |
Current amounts owed by group member comp. | 1 764.70 | 4 906.27 | 6 360.34 | 7 778.93 | 3 582.31 |
Prepayments and accrued income | 120.36 | 134.22 | 63.85 | 157.27 | 684.88 |
Current other receivables | 768.00 | 2 313.18 | 2 493.91 | 3 507.01 | 4 610.27 |
Current deferred tax assets | 4.00 | 14.00 | 10.00 | ||
Short term receivables total | 3 297.91 | 9 659.10 | 8 993.95 | 12 698.17 | 9 463.84 |
Cash and bank deposits | 0.49 | 36.53 | 1.75 | 51.73 | 7.51 |
Cash and cash equivalents | 0.49 | 36.53 | 1.75 | 51.73 | 7.51 |
Balance sheet total (assets) | 14 375.09 | 37 804.38 | 41 203.48 | 42 101.34 | 38 940.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Share premium account | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
Retained earnings | 4 606.54 | 5 209.28 | 4 503.78 | 5 373.67 | 6 786.70 |
Profit of the financial year | 602.75 | - 705.50 | 869.89 | 1 413.03 | 610.47 |
Shareholders equity total | 5 559.28 | 5 853.78 | 6 723.67 | 8 136.70 | 8 747.18 |
Provisions | 582.00 | 386.64 | 653.90 | 1 145.44 | 1 105.24 |
Non-current loans from credit institutions | 1 449.15 | 1 700.39 | 1 575.38 | 1 451.80 | 1 440.42 |
Non-current leasing loans | 3 152.50 | 2 536.90 | 1 909.99 | 1 271.33 | |
Non-current owed to group member | 4 232.93 | 5 371.89 | 6 857.89 | 6 857.89 | |
Non-current liabilities total | 1 449.15 | 9 085.82 | 9 484.17 | 10 219.68 | 9 569.64 |
Current loans from credit institutions | 3 770.32 | 11 869.06 | 14 343.67 | 13 654.60 | 14 507.95 |
Current trade creditors | 931.50 | 7 231.81 | 6 349.19 | 5 040.58 | 2 597.93 |
Current owed to group member | 65.82 | 1 473.11 | 2 138.30 | 1 641.85 | 1 126.32 |
Short-term deferred tax liabilities | 65.60 | 135.89 | |||
Other non-interest bearing current liabilities | 1 951.43 | 1 904.17 | 1 510.58 | 2 126.59 | 1 286.35 |
Current liabilities total | 6 784.66 | 22 478.15 | 24 341.74 | 22 599.51 | 19 518.56 |
Balance sheet total (liabilities) | 14 375.09 | 37 804.38 | 41 203.48 | 42 101.34 | 38 940.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.