Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DPC ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 21613835
Holkebjergvej 140, Højme 5250 Odense SV
post@mekanikeren.dk
tel: 66172234
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 387.40 | ||||
| Purchases during the financial year | -2 256.78 | ||||
| External services | -1 303.00 | ||||
| Gross profit | 2 267.60 | 1 827.62 | 1 923.65 | 2 207.94 | 1 791.98 |
| Employee benefit expenses | -1 574.22 | -1 310.94 | -1 521.42 | -1 835.17 | -1 694.17 |
| Other operating expenses | -24.17 | ||||
| Total depreciation | -45.67 | -59.46 | -48.60 | -48.99 | -47.31 |
| EBIT | 647.72 | 457.23 | 329.45 | 323.78 | 50.51 |
| Other financial income | 5.56 | 1.08 | 0.69 | ||
| Other financial expenses | -14.74 | -22.70 | -7.10 | -9.64 | -1.37 |
| Pre-tax profit | 632.98 | 440.10 | 322.35 | 315.22 | 49.83 |
| Income taxes | - 145.03 | -97.97 | -71.46 | -70.18 | -15.58 |
| Net earnings | 487.95 | 342.13 | 250.89 | 245.03 | 34.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 95.00 | ||||
| Machinery and equipment | 144.74 | 221.28 | 187.50 | 154.51 | 107.21 |
| Tangible assets total | 239.74 | 221.28 | 187.50 | 154.51 | 107.21 |
| Investments total | 172.55 | 187.14 | 206.43 | 208.91 | 208.91 |
| Long term receivables total | |||||
| Raw materials and consumables | 146.43 | 99.42 | 90.20 | 114.50 | 173.91 |
| Inventories total | 146.43 | 99.42 | 90.20 | 114.50 | 173.91 |
| Current trade debtors | 185.53 | 103.87 | 232.52 | 216.38 | 221.21 |
| Prepayments and accrued income | 30.39 | 22.06 | 17.95 | 40.16 | 20.84 |
| Current other receivables | 0.00 | 0.50 | 7.82 | 25.77 | 25.26 |
| Current deferred tax assets | 30.84 | ||||
| Short term receivables total | 215.93 | 126.43 | 289.13 | 282.30 | 267.31 |
| Cash and bank deposits | 715.72 | 696.92 | 259.19 | 173.78 | 290.81 |
| Cash and cash equivalents | 715.72 | 696.92 | 259.19 | 173.78 | 290.81 |
| Balance sheet total (assets) | 1 490.36 | 1 331.19 | 1 032.45 | 934.00 | 1 048.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 487.95 | 300.00 | 293.00 | 240.00 | 35.00 |
| Retained earnings | - 487.95 | - 300.00 | - 250.88 | - 239.99 | -29.96 |
| Profit of the financial year | 487.95 | 342.13 | 250.89 | 245.03 | 34.25 |
| Shareholders equity total | 637.95 | 492.13 | 443.01 | 395.04 | 189.30 |
| Provisions | 38.68 | 32.50 | 25.05 | 22.72 | 13.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 372.45 | 219.93 | 212.26 | 177.15 | 257.10 |
| Current owed to participating | 0.15 | 291.00 | |||
| Current owed to group member | 280.18 | ||||
| Short-term deferred tax liabilities | 99.19 | 100.63 | 37.72 | ||
| Other non-interest bearing current liabilities | 341.94 | 205.83 | 352.12 | 301.36 | 297.01 |
| Current liabilities total | 813.73 | 806.57 | 564.39 | 516.24 | 845.11 |
| Balance sheet total (liabilities) | 1 490.36 | 1 331.19 | 1 032.45 | 934.00 | 1 048.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.