Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 310.45 |
| Total depreciation | -44.60 |
| EBIT | - 355.05 |
| Other financial income | 0.01 |
| Other financial expenses | -0.01 |
| Pre-tax profit | - 355.06 |
| Income taxes | 78.03 |
| Net earnings | - 277.03 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 115.40 |
| Tangible assets total | 115.40 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.85 |
| Current deferred tax assets | 78.03 |
| Short term receivables total | 79.88 |
| Cash and bank deposits | 24.56 |
| Cash and cash equivalents | 24.56 |
| Balance sheet total (assets) | 219.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 277.03 |
| Shareholders equity total | - 237.03 |
| Non-current liabilities total | |
| Current owed to participating | 456.64 |
| Other non-interest bearing current liabilities | 0.23 |
| Current liabilities total | 456.86 |
| Balance sheet total (liabilities) | 219.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.