Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKIZMA ApS — Credit Rating and Financial Key Figures
CVR number: 21265934
Torslundevej 105, Torslunde 2635 Ishøj
skizma@skizma.dk
tel: 43719124
www.skizma.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 573.39 | 509.96 | 686.01 | 242.78 | 394.42 |
| Employee benefit expenses | - 456.44 | - 270.12 | - 268.92 | - 184.15 | - 270.36 |
| EBIT | 116.94 | 239.84 | 417.09 | 58.63 | 124.07 |
| Other financial income | 8.21 | 11.42 | 23.15 | 6.44 | 4.54 |
| Other financial expenses | -94.37 | - 108.89 | - 154.81 | - 108.71 | - 145.68 |
| Pre-tax profit | 30.79 | 142.36 | 285.43 | -43.64 | -17.07 |
| Income taxes | -7.57 | -31.50 | -63.87 | 9.33 | 1.53 |
| Net earnings | 23.22 | 110.86 | 221.57 | -34.31 | -15.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 362.63 | 1 120.39 | 1 264.69 | 1 001.59 | 692.32 |
| Inventories total | 1 362.63 | 1 120.39 | 1 264.69 | 1 001.59 | 692.32 |
| Current trade debtors | 146.36 | 5.84 | 429.23 | 91.52 | 322.22 |
| Prepayments and accrued income | 8.81 | 8.81 | 9.62 | 9.62 | 9.62 |
| Current other receivables | 2 499.93 | 26.88 | 53.37 | ||
| Current deferred tax assets | 5.41 | 2.98 | 2.98 | 22.36 | 31.84 |
| Short term receivables total | 2 660.51 | 44.51 | 495.20 | 123.51 | 363.68 |
| Cash and bank deposits | 21.21 | 317.56 | 253.62 | 551.33 | 196.48 |
| Cash and cash equivalents | 21.21 | 317.56 | 253.62 | 551.33 | 196.48 |
| Balance sheet total (assets) | 4 044.35 | 1 482.46 | 2 013.51 | 1 676.43 | 1 252.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | |||
| Retained earnings | 782.00 | 690.82 | 683.88 | 905.44 | 871.13 |
| Profit of the financial year | 23.22 | 110.86 | 221.57 | -34.31 | -15.54 |
| Shareholders equity total | 930.22 | 1 041.08 | 1 148.24 | 996.13 | 980.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 21.78 | 328.90 | 6.00 | ||
| Current trade creditors | 32.54 | 112.47 | 28.03 | 78.92 | 32.52 |
| Short-term deferred tax liabilities | 13.07 | 52.37 | |||
| Other non-interest bearing current liabilities | 3 059.81 | 315.84 | 455.97 | 595.38 | 239.38 |
| Current liabilities total | 3 114.13 | 441.39 | 865.27 | 680.30 | 271.89 |
| Balance sheet total (liabilities) | 4 044.35 | 1 482.46 | 2 013.51 | 1 676.43 | 1 252.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.