LifeX ApS — Credit Rating and Financial Key Figures
CVR number: 38502824
Vesterbrogade 26 D, 1620 København V
hello@lifex.dk
tel: 42499997
lifex.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 598.77 | 634.83 | 1 272.38 | 2 707.27 | -3 697.37 |
| Employee benefit expenses | -12 084.66 | -12 293.50 | -9 385.18 | -3 083.16 | - 174.40 |
| Total depreciation | -2 647.93 | -2 929.67 | -2 478.17 | - 603.62 | -2 962.27 |
| EBIT | -18 331.36 | -14 588.34 | -10 590.97 | - 979.50 | -6 834.04 |
| Other financial income | 54.28 | 455.09 | 621.82 | 2 050.22 | 81.05 |
| Other financial expenses | -1 907.61 | -1 894.41 | -2 154.66 | -1 892.37 | -2 328.20 |
| Reduction non-current investment assets | - 529.85 | -26 756.31 | |||
| Net income from associates (fin.) | -10 273.20 | ||||
| Pre-tax profit | -20 184.69 | -16 027.66 | -12 123.82 | -1 351.50 | -46 110.70 |
| Income taxes | 233.70 | 382.66 | 660.23 | - 252.56 | |
| Net earnings | -19 950.99 | -15 645.00 | -11 463.59 | -1 604.06 | -46 110.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 739.38 | 4 740.41 | 7 628.92 | 7 467.50 | |
| Intangible assets total | 1 739.38 | 4 740.41 | 7 628.92 | 7 467.50 | |
| Buildings | 2 135.98 | 2 038.66 | 241.75 | 83.73 | 79.83 |
| Machinery and equipment | 10 792.09 | 9 805.56 | 724.22 | 269.82 | 168.23 |
| Tangible assets total | 12 928.07 | 11 844.23 | 965.96 | 353.54 | 248.06 |
| Holdings in group member companies | 148.48 | 148.48 | 148.48 | 148.48 | 12 860.17 |
| Investments total | 6 373.24 | 7 115.97 | 10 337.64 | 10 839.06 | 23 662.51 |
| Non-current loans receivable | 6 199.27 | ||||
| Long term receivables total | 6 199.27 | ||||
| Inventories total | |||||
| Current trade debtors | 115.62 | 350.26 | 242.74 | 468.74 | 341.50 |
| Current amounts owed by group member comp. | 17 226.16 | 23 440.24 | 34 464.82 | 43 762.74 | 3 776.09 |
| Prepayments and accrued income | 590.24 | 783.20 | 369.73 | 220.26 | 137.73 |
| Current other receivables | 2.45 | 196.18 | |||
| Current deferred tax assets | 233.70 | 382.66 | 660.23 | 407.66 | |
| Short term receivables total | 18 168.17 | 24 956.36 | 35 933.69 | 44 859.40 | 4 255.32 |
| Cash and bank deposits | 31 702.66 | 4 498.75 | 2 885.41 | 831.75 | 511.94 |
| Cash and cash equivalents | 31 702.66 | 4 498.75 | 2 885.41 | 831.75 | 511.94 |
| Balance sheet total (assets) | 69 172.14 | 50 154.69 | 54 863.12 | 70 711.95 | 36 145.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 98.77 | 98.77 | 110.39 | 118.14 | 118.14 |
| Other reserves | 1 086.88 | 3 648.43 | 5 758.43 | 5 244.77 | |
| Retained earnings | 53 134.39 | 31 826.69 | 32 429.26 | 33 601.89 | 32 123.73 |
| Profit of the financial year | -19 950.99 | -15 645.00 | -11 463.59 | -1 604.06 | -46 110.70 |
| Shareholders equity total | 33 282.17 | 17 367.34 | 24 724.49 | 37 874.39 | -8 624.06 |
| Non-current loans from credit institutions | 18 908.97 | 19 928.06 | 18 313.48 | 17 719.28 | 26 387.98 |
| Non-current leasing loans | 2 014.00 | 736.45 | |||
| Non-current advances received | 1 493.50 | 1 924.46 | 2 664.32 | ||
| Non-current other liabilities | 1 941.81 | 2 919.99 | 4 440.40 | ||
| Non-current deferred tax liabilities | 4 409.66 | 260.34 | |||
| Non-current liabilities total | 28 767.94 | 25 508.95 | 25 418.19 | 17 719.28 | 26 648.32 |
| Current loans from credit institutions | 4 214.27 | 4 906.50 | 2 586.41 | 4 578.15 | 385.00 |
| Advances received | 118.34 | 339.12 | 50.67 | 3 197.56 | 3 573.78 |
| Current trade creditors | 974.94 | 719.24 | 505.35 | 1 208.26 | 839.12 |
| Current owed to participating | 89.11 | ||||
| Current owed to group member | 165.76 | 4 903.46 | |||
| Other non-interest bearing current liabilities | 1 725.37 | 768.82 | 290.18 | 5 103.83 | 6 791.01 |
| Accruals and deferred income | 378.97 | 1 287.81 | 1 030.48 | 1 628.71 | |
| Current liabilities total | 7 122.03 | 7 278.41 | 4 720.43 | 15 118.27 | 18 121.08 |
| Balance sheet total (liabilities) | 69 172.14 | 50 154.69 | 54 863.12 | 70 711.95 | 36 145.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.