Charcuteri Bacon Entrecote ApS — Credit Rating and Financial Key Figures
CVR number: 39672480
Jelshøjvej 36, 8270 Højbjerg
cejlersgaard@me.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -60.00 | 60.00 | - 200.00 | 0.00 | |
| External services | -6.56 | -33.58 | -71.56 | - 120.41 | - 100.77 |
| Gross profit | -66.56 | 26.42 | -71.56 | - 320.41 | - 100.77 |
| Other operating expenses | -47.88 | ||||
| EBIT | -66.56 | 26.42 | -71.56 | - 320.41 | - 148.65 |
| Other financial income | 45.20 | 100.95 | 43.53 | 34.62 | 39.86 |
| Other financial expenses | -52.73 | -73.69 | - 197.28 | -72.60 | - 132.90 |
| Reduction non-current investment assets | - 318.00 | - 180.00 | |||
| Pre-tax profit | -74.09 | 53.68 | - 543.31 | - 538.39 | - 241.69 |
| Income taxes | 11.29 | ||||
| Net earnings | -74.09 | 53.68 | - 543.31 | - 538.39 | - 230.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 150.00 | 319.50 | 543.88 | ||
| Tangible assets total | 150.00 | 319.50 | 543.88 | ||
| Participating interests | 383.00 | 443.00 | 125.00 | 125.00 | 175.00 |
| Investments total | 383.00 | 443.00 | 125.00 | 743.00 | 793.00 |
| Non-curr. owed by particip. interest comp. | 450.00 | ||||
| Non-current other receivables | 618.00 | 618.00 | 618.00 | ||
| Long term receivables total | 618.00 | 1 068.00 | 618.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.50 | ||||
| Current owed by particip. interest comp. | 1 920.20 | 2 070.10 | 1 995.93 | 1 865.93 | 1 865.93 |
| Current other receivables | 76.05 | 71.96 | 103.01 | 391.79 | |
| Short term receivables total | 1 920.20 | 2 146.16 | 2 067.89 | 1 968.94 | 2 358.22 |
| Cash and bank deposits | 370.08 | 192.37 | 398.61 | 50.08 | 19.40 |
| Cash and cash equivalents | 370.08 | 192.37 | 398.61 | 50.08 | 19.40 |
| Balance sheet total (assets) | 3 291.28 | 3 849.52 | 3 359.50 | 3 081.51 | 3 714.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.67 | -79.76 | -26.08 | - 569.39 | -1 107.78 |
| Profit of the financial year | -74.09 | 53.68 | - 543.31 | - 538.39 | - 230.40 |
| Shareholders equity total | -79.76 | -26.08 | - 529.38 | -1 067.78 | -1 298.18 |
| Non-current other liabilities | 3 365.36 | 3 830.40 | |||
| Non-current liabilities total | 3 365.36 | 3 830.40 | |||
| Current trade creditors | 5.00 | 13.82 | 16.78 | 5.00 | 15.00 |
| Current owed to participating | 0.68 | 26.19 | 26.72 | 27.52 | 75.40 |
| Current owed to group member | 3 197.16 | 3 462.11 | 4 248.14 | ||
| Other non-interest bearing current liabilities | 5.19 | 648.22 | 654.66 | 674.15 | |
| Current liabilities total | 5.68 | 45.21 | 3 888.89 | 4 149.29 | 5 012.68 |
| Balance sheet total (liabilities) | 3 291.28 | 3 849.52 | 3 359.50 | 3 081.51 | 3 714.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.