Jacobsen Engineering Consulting ApS
CVR number: 39968169
Beckersvej 3, 7120 Vejle Øst
jj@j-e-c.com
tel: 28459788
-
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 420.19 | 1 364.51 | 1 411.53 | 1 317.40 | 1 334.43 |
| Employee benefit expenses | - 670.96 | -1 016.83 | - 952.94 | -1 126.33 | -1 039.55 |
| EBIT | 749.22 | 347.69 | 458.59 | 191.07 | 294.88 |
| Other financial income | 0.38 | ||||
| Other financial expenses | -0.09 | -10.53 | -5.54 | -2.28 | |
| Pre-tax profit | 749.13 | 337.15 | 453.06 | 188.79 | 295.25 |
| Income taxes | - 164.89 | -76.14 | - 100.58 | -41.69 | -65.03 |
| Net earnings | 584.24 | 261.01 | 352.47 | 147.10 | 230.22 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 397.03 | 590.16 | 767.14 | 724.84 | 783.89 |
| Current deferred tax assets | 18.31 | ||||
| Short term receivables total | 397.03 | 590.16 | 767.14 | 743.15 | 783.89 |
| Cash and bank deposits | 544.68 | 293.42 | 198.61 | 201.60 | 334.21 |
| Cash and cash equivalents | 544.68 | 293.42 | 198.61 | 201.60 | 334.21 |
| Balance sheet total (assets) | 941.71 | 883.58 | 965.75 | 944.75 | 1 118.11 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 458.00 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | - 458.00 | 13.24 | 159.85 | 394.52 | 419.62 |
| Profit of the financial year | 584.24 | 261.01 | 352.47 | 147.10 | 230.22 |
| Shareholders equity total | 634.24 | 437.25 | 676.72 | 709.42 | 821.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.81 | 15.19 | 6.81 | ||
| Current trade creditors | 12.58 | 8.19 | 9.99 | 8.00 | 8.24 |
| Short-term deferred tax liabilities | 164.89 | 76.14 | 18.58 | 9.03 | |
| Other non-interest bearing current liabilities | 130.00 | 362.00 | 254.65 | 212.13 | 272.18 |
| Current liabilities total | 307.47 | 446.33 | 289.03 | 235.32 | 296.26 |
| Balance sheet total (liabilities) | 941.71 | 883.58 | 965.75 | 944.75 | 1 118.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.