LÆGE BENTE L. PEDERSEN ApS. ALMENTPRAKTISERENDE LÆGE — Credit Rating and Financial Key Figures
CVR number: 18227193
Blankavej 36, 2500 Valby
tel: 36176010
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.03 | -31.73 | -31.92 | -36.79 | -35.17 |
| Total depreciation | -4.30 | -3.22 | |||
| EBIT | -38.33 | -34.95 | -31.92 | -36.79 | -35.17 |
| Other financial income | 164.98 | 65.72 | 145.93 | 60.79 | 100.53 |
| Other financial expenses | -0.36 | -0.08 | -0.07 | - 213.84 | -24.01 |
| Pre-tax profit | 126.29 | 30.69 | 113.94 | - 189.84 | 41.35 |
| Income taxes | -7.04 | -6.73 | -25.06 | ||
| Net earnings | 119.25 | 23.96 | 88.88 | - 189.84 | 41.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.22 | ||||
| Tangible assets total | 3.22 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 24.92 | 18.15 | 11.22 | 11.70 | |
| Short term receivables total | 24.92 | 18.15 | 11.22 | 11.70 | |
| Other current investments | 1 036.68 | 989.78 | 988.76 | 786.05 | 647.60 |
| Cash and bank deposits | 76.19 | 44.10 | 59.53 | 5.01 | 79.98 |
| Cash and cash equivalents | 1 112.87 | 1 033.88 | 1 048.30 | 791.05 | 727.58 |
| Balance sheet total (assets) | 1 141.02 | 1 052.04 | 1 048.30 | 802.28 | 739.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 110.00 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 654.13 | 663.38 | 630.14 | 660.12 | 409.28 |
| Profit of the financial year | 119.25 | 23.96 | 88.88 | - 189.84 | 41.35 |
| Shareholders equity total | 1 083.98 | 997.34 | 976.22 | 729.18 | 711.63 |
| Provisions | 0.38 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.90 | ||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 29.70 | 27.73 | 25.77 | 2.65 | |
| Short-term deferred tax liabilities | 19.34 | ||||
| Other non-interest bearing current liabilities | 31.66 | 20.43 | |||
| Liabilities of non-current assets for sale | 31.66 | ||||
| Current liabilities total | 88.33 | 54.70 | 72.08 | 73.10 | 27.64 |
| Balance sheet total (liabilities) | 1 172.68 | 1 052.04 | 1 048.30 | 802.28 | 739.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.