FUTUREVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28664974
Kratkrogen 10, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.34 | -27.66 | 93.04 | 167.13 | 168.44 |
| Employee benefit expenses | -41.84 | -6.97 | - 366.76 | ||
| Total depreciation | -5.17 | -7.27 | -30.17 | ||
| EBIT | -13.34 | -27.66 | 46.03 | 152.89 | - 228.49 |
| Other financial income | 29.18 | 25.48 | 16.64 | 24.39 | 20.77 |
| Other financial expenses | -27.82 | - 253.16 | -2.19 | -1.49 | -0.10 |
| Reduction non-current investment assets | -0.00 | ||||
| Pre-tax profit | -11.97 | - 255.35 | 60.47 | 175.78 | - 207.82 |
| Net earnings | -11.97 | - 255.35 | 60.47 | 175.78 | - 207.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 126.23 | 118.96 | 111.89 | ||
| Tangible assets total | 126.23 | 118.96 | 111.89 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.68 | 482.93 | 588.60 | 185.91 | |
| Prepayments and accrued income | 6.00 | ||||
| Current other receivables | 973.00 | 235.08 | 114.12 | 48.08 | |
| Short term receivables total | 973.00 | 256.77 | 597.04 | 642.68 | 185.91 |
| Cash and bank deposits | 7.47 | 466.22 | 80.28 | 135.26 | 46.24 |
| Cash and cash equivalents | 7.47 | 466.22 | 80.28 | 135.26 | 46.24 |
| Balance sheet total (assets) | 980.47 | 722.99 | 803.55 | 896.89 | 344.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 236.16 | 236.16 | 236.16 | 236.16 | 236.16 |
| Shares repurchased | 708.00 | ||||
| Other reserves | - 113.00 | ||||
| Retained earnings | 739.16 | 727.18 | 471.83 | - 175.69 | 200.09 |
| Profit of the financial year | -11.97 | - 255.35 | 60.47 | 175.78 | - 207.82 |
| Shareholders equity total | 963.34 | 707.99 | 768.46 | 831.25 | 228.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.32 | 15.00 | 66.60 |
| Current owed to group member | 2.13 | ||||
| Other non-interest bearing current liabilities | 19.77 | 50.65 | 49.01 | ||
| Current liabilities total | 17.13 | 15.00 | 35.09 | 65.65 | 115.61 |
| Balance sheet total (liabilities) | 980.47 | 722.99 | 803.55 | 896.89 | 344.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.