Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JYSK EMBALLAGE RENS ApS — Credit Rating and Financial Key Figures
CVR number: 66463028
Falkevej 4 B, 8766 Nørre Snede
post@jer.dk
tel: 75771986
www.jer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 512.66 | 5 764.70 | 5 763.66 | 2 984.65 | 2 696.11 |
| Employee benefit expenses | -4 101.48 | -4 176.03 | -3 765.53 | -2 588.24 | -1 904.51 |
| Other operating expenses | -8.17 | -42.63 | |||
| Total depreciation | -1 241.59 | -1 084.36 | -1 021.20 | - 829.21 | - 743.14 |
| EBIT | 1 169.58 | 504.32 | 968.76 | - 432.81 | 5.83 |
| Other financial income | 27.46 | 40.09 | 27.85 | 25.91 | 639.24 |
| Other financial expenses | - 491.78 | - 512.79 | - 547.52 | - 525.81 | - 382.35 |
| Pre-tax profit | 705.27 | 31.62 | 449.09 | - 932.70 | 262.72 |
| Income taxes | - 152.54 | -18.98 | - 111.11 | 197.38 | -59.84 |
| Net earnings | 552.73 | 12.63 | 337.97 | - 735.33 | 202.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 433.22 | 4 305.07 | 4 225.85 | 4 050.14 | 3 916.55 |
| Buildings | 4 368.53 | 3 175.41 | 2 524.40 | 1 774.35 | 1 490.88 |
| Machinery and equipment | 382.22 | 399.13 | 364.15 | 285.32 | 197.37 |
| Tangible assets total | 9 183.96 | 7 879.61 | 7 114.40 | 6 109.81 | 5 604.80 |
| Investments total | 801.25 | 801.25 | 739.75 | 706.75 | 650.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 758.97 | 3 370.61 | 3 334.88 | 2 783.55 | 2 184.86 |
| Inventories total | 2 758.97 | 3 370.61 | 3 334.88 | 2 783.55 | 2 184.86 |
| Current trade debtors | 2 186.10 | 2 140.40 | 1 861.07 | 1 030.33 | 857.18 |
| Current amounts owed by group member comp. | 166.36 | 154.15 | 190.97 | 125.21 | 295.09 |
| Prepayments and accrued income | 453.95 | 266.82 | 86.31 | ||
| Current other receivables | 126.27 | 119.63 | 112.98 | 106.33 | 99.69 |
| Short term receivables total | 2 932.68 | 2 681.00 | 2 251.33 | 1 261.87 | 1 251.97 |
| Balance sheet total (assets) | 15 676.86 | 14 732.47 | 13 440.36 | 10 861.98 | 9 691.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 900.53 | 1 453.26 | 1 465.89 | 1 803.86 | 1 068.54 |
| Profit of the financial year | 552.73 | 12.63 | 337.97 | - 735.33 | 202.88 |
| Shareholders equity total | 1 653.26 | 1 665.89 | 2 003.86 | 1 268.54 | 1 471.41 |
| Provisions | 389.97 | 356.73 | 333.91 | 136.53 | 196.37 |
| Non-current loans from credit institutions | 2 855.65 | 2 700.17 | 2 542.88 | 2 384.92 | 2 226.29 |
| Non-current leasing loans | 3 493.95 | 2 680.10 | 2 249.42 | 1 901.31 | 289.11 |
| Non-current other liabilities | 2 526.57 | ||||
| Non-current deferred tax liabilities | 1 651.79 | 994.86 | 728.62 | 342.84 | |
| Non-current liabilities total | 8 876.17 | 7 032.06 | 5 787.15 | 5 014.85 | 2 858.25 |
| Current loans from credit institutions | 2 659.33 | 4 048.16 | 3 838.20 | 3 286.67 | 4 161.54 |
| Current trade creditors | 1 112.07 | 892.54 | 637.49 | 484.47 | 406.47 |
| Current owed to participating | 400.00 | 400.00 | |||
| Short-term deferred tax liabilities | 122.17 | 52.23 | 133.94 | ||
| Other non-interest bearing current liabilities | 863.91 | 684.86 | 705.82 | 270.92 | 197.58 |
| Current liabilities total | 4 757.47 | 5 677.79 | 5 315.44 | 4 442.06 | 5 165.60 |
| Balance sheet total (liabilities) | 15 676.86 | 14 732.47 | 13 440.36 | 10 861.98 | 9 691.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.